[HONGSENG] QoQ Cumulative Quarter Result on 31-Mar-2017

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017
Profit Trend
QoQ-0.0%
YoY- -186.95%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 27,350 15,327 10,279 30,857 30,857 19,403 12,279 70.30%
PBT -9,783 -9,206 -5,375 -8,702 8,702 -4,452 -2,465 150.04%
Tax -127 -127 -125 1,055 -16,349 18 9 -
NP -9,910 -9,333 -5,500 -7,647 -7,647 -4,434 -2,456 152.80%
-
NP to SH -9,685 -9,168 -5,548 -7,693 -7,693 -4,464 -2,523 144.56%
-
Tax Rate - - - - 187.88% - - -
Total Cost 37,260 24,660 15,779 38,504 38,504 23,837 14,735 85.29%
-
Net Worth 45,451 53,787 57,026 50,702 49,238 55,558 57,908 -14.87%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 45,451 53,787 57,026 50,702 49,238 55,558 57,908 -14.87%
NOSH 265,485 265,485 265,485 241,555 241,130 241,351 240,285 6.85%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -36.23% -60.89% -53.51% -24.78% -24.78% -22.85% -20.00% -
ROE -21.31% -17.04% -9.73% -15.17% -15.62% -8.03% -4.36% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 10.30 5.77 3.87 12.77 12.80 8.04 5.11 59.36%
EPS -3.73 -3.45 -2.09 -3.17 -3.17 -1.85 -1.05 132.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1712 0.2026 0.2148 0.2099 0.2042 0.2302 0.241 -20.33%
Adjusted Per Share Value based on latest NOSH - 241,555
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.54 0.30 0.20 0.60 0.60 0.38 0.24 71.45%
EPS -0.19 -0.18 -0.11 -0.15 -0.15 -0.09 -0.05 142.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0089 0.0105 0.0112 0.0099 0.0096 0.0109 0.0113 -14.67%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.245 0.255 0.30 0.30 0.295 0.28 0.265 -
P/RPS 2.38 4.42 7.75 2.35 2.31 3.48 5.19 -40.44%
P/EPS -6.72 -7.38 -14.36 -9.42 -9.25 -15.14 -25.24 -58.51%
EY -14.89 -13.54 -6.97 -10.62 -10.81 -6.61 -3.96 141.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.26 1.40 1.43 1.44 1.22 1.10 19.05%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 23/11/17 24/08/17 25/05/17 28/02/17 24/11/16 26/08/16 -
Price 0.26 0.25 0.26 0.305 0.285 0.305 0.26 -
P/RPS 2.52 4.33 6.72 2.39 2.23 3.79 5.09 -37.33%
P/EPS -7.13 -7.24 -12.44 -9.58 -8.93 -16.49 -24.76 -56.29%
EY -14.03 -13.81 -8.04 -10.44 -11.19 -6.06 -4.04 128.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.23 1.21 1.45 1.40 1.32 1.08 25.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment