[MTRONIC] QoQ Cumulative Quarter Result on 30-Jun-2018 [#4]

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -33.72%
YoY- -1740.08%
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 15,824 11,008 4,215 43,664 35,514 31,243 24,031 -24.33%
PBT -5,364 -3,409 -1,614 -5,356 -2,979 414 392 -
Tax -70 -47 -23 938 -187 -170 -146 -38.76%
NP -5,434 -3,456 -1,637 -4,418 -3,166 244 246 -
-
NP to SH -5,401 -3,425 -1,609 -4,215 -3,152 257 256 -
-
Tax Rate - - - - - 41.06% 37.24% -
Total Cost 21,258 14,464 5,852 48,082 38,680 30,999 23,785 -7.22%
-
Net Worth 104,239 64,182 60,486 67,391 60,486 67,240 67,240 33.98%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 104,239 64,182 60,486 67,391 60,486 67,240 67,240 33.98%
NOSH 962,732 320,912 962,737 962,737 962,737 949,437 949,437 0.93%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -34.34% -31.40% -38.84% -10.12% -8.91% 0.78% 1.02% -
ROE -5.18% -5.34% -2.66% -6.25% -5.21% 0.38% 0.38% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.88 3.43 0.49 4.54 4.11 3.72 2.86 0.46%
EPS -0.86 -1.07 -0.19 -0.49 -0.35 0.04 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.20 0.07 0.07 0.07 0.08 0.08 78.10%
Adjusted Per Share Value based on latest NOSH - 962,737
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.97 0.67 0.26 2.66 2.17 1.91 1.47 -24.22%
EPS -0.33 -0.21 -0.10 -0.26 -0.19 0.02 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0636 0.0392 0.0369 0.0411 0.0369 0.041 0.041 34.03%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.08 0.085 0.04 0.04 0.055 0.05 0.06 -
P/RPS 2.77 2.48 8.20 0.88 1.34 1.35 2.10 20.29%
P/EPS -8.13 -7.96 -21.48 -9.14 -15.08 163.52 196.99 -
EY -12.31 -12.56 -4.66 -10.95 -6.63 0.61 0.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.57 0.57 0.79 0.63 0.75 -32.08%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.075 0.11 0.03 0.04 0.04 0.055 0.045 -
P/RPS 2.60 3.21 6.15 0.88 0.97 1.48 1.57 40.01%
P/EPS -7.62 -10.31 -16.11 -9.14 -10.97 179.88 147.75 -
EY -13.13 -9.70 -6.21 -10.95 -9.12 0.56 0.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.55 0.43 0.57 0.57 0.69 0.56 -21.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment