[MTRONIC] QoQ Cumulative Quarter Result on 31-Dec-2021 [#2]

Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -1071.05%
YoY- -123.38%
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 11,953 39,589 22,382 12,868 6,807 29,471 18,844 -26.15%
PBT -1,037 -4,165 -5,645 -894 -78 -18,999 3,235 -
Tax 0 -3,475 -11 0 0 -587 -346 -
NP -1,037 -7,640 -5,656 -894 -78 -19,586 2,889 -
-
NP to SH -867 -7,676 -5,632 -890 -76 -19,627 2,919 -
-
Tax Rate - - - - - - 10.70% -
Total Cost 12,990 47,229 28,038 13,762 6,885 49,057 15,955 -12.79%
-
Net Worth 162,400 112,765 108,426 107,427 90,839 93,087 93,087 44.87%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 162,400 112,765 108,426 107,427 90,839 93,087 93,087 44.87%
NOSH 1,531,096 1,518,016 2,168,594 2,168,523 2,079,778 2,079,778 1,668,095 -5.54%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -8.68% -19.30% -25.27% -6.95% -1.15% -66.46% 15.33% -
ROE -0.53% -6.81% -5.19% -0.83% -0.08% -21.08% 3.14% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.88 18.26 1.03 0.60 0.45 2.22 1.42 -27.29%
EPS -0.06 -3.58 -0.26 -0.04 -0.01 -1.55 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.52 0.05 0.05 0.06 0.07 0.07 43.19%
Adjusted Per Share Value based on latest NOSH - 2,168,523
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.78 2.59 1.46 0.84 0.44 1.92 1.23 -26.16%
EPS -0.06 -0.50 -0.37 -0.06 0.00 -1.28 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1061 0.0736 0.0708 0.0702 0.0593 0.0608 0.0608 44.89%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.015 0.095 0.02 0.02 0.035 0.07 0.06 -
P/RPS 1.70 0.52 1.94 3.34 7.78 3.16 4.23 -45.51%
P/EPS -23.41 -2.68 -7.70 -48.28 -697.24 -4.74 27.33 -
EY -4.27 -37.26 -12.99 -2.07 -0.14 -21.08 3.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.18 0.40 0.40 0.58 1.00 0.86 -71.59%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 26/05/22 28/02/22 30/11/21 30/09/21 31/05/21 -
Price 0.025 0.075 0.115 0.02 0.02 0.035 0.055 -
P/RPS 2.83 0.41 11.14 3.34 4.45 1.58 3.88 -18.95%
P/EPS -39.02 -2.12 -44.28 -48.28 -398.42 -2.37 25.06 -
EY -2.56 -47.20 -2.26 -2.07 -0.25 -42.17 3.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.14 2.30 0.40 0.33 0.50 0.79 -58.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment