[SSB8] QoQ Cumulative Quarter Result on 31-Dec-2013 [#4]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -89.39%
YoY- -49.07%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 25 25 24 1,828 1,376 1,272 242 -77.95%
PBT -2,435 -2,232 -702 -5,135 -2,813 -1,592 -1,259 55.17%
Tax 0 0 0 0 0 0 0 -
NP -2,435 -2,232 -702 -5,135 -2,813 -1,592 -1,259 55.17%
-
NP to SH -2,410 -2,232 -621 -4,496 -2,374 -1,272 -1,110 67.59%
-
Tax Rate - - - - - - - -
Total Cost 2,460 2,257 726 6,963 4,189 2,864 1,501 38.96%
-
Net Worth 2,887 2,887 5,774 5,051 4,997 7,482 7,568 -47.37%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 2,887 2,887 5,774 5,051 4,997 7,482 7,568 -47.37%
NOSH 288,750 288,750 288,750 252,584 249,894 249,411 252,272 9.41%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -9,740.00% -8,928.00% -2,925.00% -280.91% -204.43% -125.16% -520.25% -
ROE -83.46% -77.30% -10.75% -89.00% -47.50% -17.00% -14.67% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 0.01 0.01 0.01 0.72 0.55 0.51 0.10 -78.42%
EPS -0.09 -0.08 -0.22 -1.78 -0.95 -0.51 -0.44 -65.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.01 0.02 0.02 0.02 0.03 0.03 -51.89%
Adjusted Per Share Value based on latest NOSH - 252,619
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 0.00 0.00 0.00 0.08 0.06 0.06 0.01 -
EPS -0.11 -0.10 -0.03 -0.20 -0.11 -0.06 -0.05 69.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0013 0.0013 0.0026 0.0022 0.0022 0.0033 0.0034 -47.28%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.06 0.055 0.06 0.065 0.06 0.06 0.065 -
P/RPS 693.00 635.25 721.88 8.98 10.90 11.76 67.76 370.49%
P/EPS -7.19 -7.12 -27.90 -3.65 -6.32 -11.76 -14.77 -38.09%
EY -13.91 -14.05 -3.58 -27.38 -15.83 -8.50 -6.77 61.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.00 5.50 3.00 3.25 3.00 2.00 2.17 96.87%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 04/12/14 29/08/14 30/05/14 28/02/14 02/12/13 30/08/13 28/05/13 -
Price 0.04 0.055 0.05 0.07 0.055 0.06 0.065 -
P/RPS 462.00 635.25 601.56 9.67 9.99 11.76 67.76 259.14%
P/EPS -4.79 -7.12 -23.25 -3.93 -5.79 -11.76 -14.77 -52.76%
EY -20.87 -14.05 -4.30 -25.43 -17.27 -8.50 -6.77 111.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 5.50 2.50 3.50 2.75 2.00 2.17 50.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment