[SSB8] YoY Quarter Result on 31-Dec-2013 [#4]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -92.56%
YoY- -56.14%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 207 40 2,701 452 1,657 3,553 503 -13.74%
PBT -279 754 2,592 -2,323 -1,545 1,553 -37 39.99%
Tax 0 0 0 0 -3 -82 0 -
NP -279 754 2,592 -2,323 -1,548 1,471 -37 39.99%
-
NP to SH -279 754 2,592 -2,122 -1,359 1,471 -37 39.99%
-
Tax Rate - 0.00% 0.00% - - 5.28% - -
Total Cost 486 -714 109 2,775 3,205 2,082 540 -1.73%
-
Net Worth -5,659 6,814 6,150 5,052 7,549 10,033 15,910 -
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth -5,659 6,814 6,150 5,052 7,549 10,033 15,910 -
NOSH 288,750 288,750 288,750 252,619 251,666 250,847 370,000 -4.04%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -134.78% 1,885.00% 95.96% -513.94% -93.42% 41.40% -7.36% -
ROE 0.00% 11.06% 42.14% -42.00% -18.00% 14.66% -0.23% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.07 0.01 0.94 0.18 0.66 1.42 0.14 -10.90%
EPS -0.10 0.26 1.22 -0.84 -0.54 0.59 -0.01 46.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0196 0.0236 0.0213 0.02 0.03 0.04 0.043 -
Adjusted Per Share Value based on latest NOSH - 252,619
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.01 0.00 0.12 0.02 0.07 0.16 0.02 -10.90%
EPS -0.01 0.03 0.11 -0.09 -0.06 0.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0025 0.003 0.0027 0.0022 0.0033 0.0044 0.007 -
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.04 0.04 0.035 0.065 0.07 0.09 0.08 -
P/RPS 55.80 0.00 3.74 36.33 10.63 6.35 58.85 -0.88%
P/EPS -41.40 0.00 3.90 -7.74 -12.96 15.35 -800.00 -38.92%
EY -2.42 0.00 25.65 -12.92 -7.71 6.52 -0.13 62.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.69 1.64 3.25 2.33 2.25 1.86 -
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 27/02/17 26/02/16 27/02/15 28/02/14 27/02/13 29/02/12 25/02/11 -
Price 0.035 0.04 0.04 0.07 0.11 0.09 0.065 -
P/RPS 48.82 0.00 4.28 39.12 16.71 6.35 47.81 0.34%
P/EPS -36.22 0.00 4.46 -8.33 -20.37 15.35 -650.00 -38.17%
EY -2.76 0.00 22.44 -12.00 -4.91 6.52 -0.15 62.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.69 1.88 3.50 3.67 2.25 1.51 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment