[SYSTECH] QoQ Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 113.61%
YoY- -71.86%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 22,818 17,263 11,957 7,160 28,151 22,275 15,404 29.91%
PBT -246 -144 172 640 584 1,579 1,313 -
Tax -169 -17 -48 -3 -394 -241 -193 -8.46%
NP -415 -161 124 637 190 1,338 1,120 -
-
NP to SH -1,342 -865 -524 83 -610 756 614 -
-
Tax Rate - - 27.91% 0.47% 67.47% 15.26% 14.70% -
Total Cost 23,233 17,424 11,833 6,523 27,961 20,937 14,284 38.26%
-
Net Worth 50,904 50,904 51,495 52,886 52,017 53,199 53,060 -2.72%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 695 - - - 695 - - -
Div Payout % 0.00% - - - 0.00% - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 50,904 50,904 51,495 52,886 52,017 53,199 53,060 -2.72%
NOSH 347,707 347,707 347,707 347,707 347,707 347,707 347,707 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -1.82% -0.93% 1.04% 8.90% 0.67% 6.01% 7.27% -
ROE -2.64% -1.70% -1.02% 0.16% -1.17% 1.42% 1.16% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 6.56 4.96 3.44 2.06 8.10 6.41 4.43 29.88%
EPS -0.39 -0.25 -0.15 0.02 -0.18 0.18 0.18 -
DPS 0.20 0.00 0.00 0.00 0.20 0.00 0.00 -
NAPS 0.1464 0.1464 0.1481 0.1521 0.1496 0.153 0.1526 -2.72%
Adjusted Per Share Value based on latest NOSH - 347,707
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.56 2.70 1.87 1.12 4.39 3.48 2.40 30.03%
EPS -0.21 -0.14 -0.08 0.01 -0.10 0.12 0.10 -
DPS 0.11 0.00 0.00 0.00 0.11 0.00 0.00 -
NAPS 0.0795 0.0795 0.0804 0.0826 0.0812 0.0831 0.0828 -2.67%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.205 0.20 0.21 0.17 0.08 0.16 0.16 -
P/RPS 3.12 4.03 6.11 8.26 0.99 2.50 3.61 -9.25%
P/EPS -53.11 -80.39 -139.35 712.17 -45.60 73.59 90.61 -
EY -1.88 -1.24 -0.72 0.14 -2.19 1.36 1.10 -
DY 0.98 0.00 0.00 0.00 2.50 0.00 0.00 -
P/NAPS 1.40 1.37 1.42 1.12 0.53 1.05 1.05 21.12%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 05/02/21 25/11/20 28/08/20 26/06/20 20/02/20 06/12/19 -
Price 0.205 0.20 0.215 0.26 0.18 0.15 0.17 -
P/RPS 3.12 4.03 6.25 12.63 2.22 2.34 3.84 -12.91%
P/EPS -53.11 -80.39 -142.67 1,089.21 -102.60 68.99 96.27 -
EY -1.88 -1.24 -0.70 0.09 -0.97 1.45 1.04 -
DY 0.98 0.00 0.00 0.00 1.11 0.00 0.00 -
P/NAPS 1.40 1.37 1.45 1.71 1.20 0.98 1.11 16.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment