[SYSTECH] QoQ Cumulative Quarter Result on 31-Mar-2021 [#4]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -55.14%
YoY- -120.0%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 16,408 10,332 5,833 22,818 17,263 11,957 7,160 73.55%
PBT -1,606 -1,603 -784 -246 -144 172 640 -
Tax -193 -106 -58 -169 -17 -48 -3 1493.41%
NP -1,799 -1,709 -842 -415 -161 124 637 -
-
NP to SH -1,702 -1,509 -754 -1,342 -865 -524 83 -
-
Tax Rate - - - - - 27.91% 0.47% -
Total Cost 18,207 12,041 6,675 23,233 17,424 11,833 6,523 97.87%
-
Net Worth 48,331 48,400 50,104 50,904 50,904 51,495 52,886 -5.81%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - 695 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 48,331 48,400 50,104 50,904 50,904 51,495 52,886 -5.81%
NOSH 347,707 347,707 347,707 347,707 347,707 347,707 347,707 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -10.96% -16.54% -14.44% -1.82% -0.93% 1.04% 8.90% -
ROE -3.52% -3.12% -1.50% -2.64% -1.70% -1.02% 0.16% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 4.72 2.97 1.68 6.56 4.96 3.44 2.06 73.53%
EPS -0.49 -0.43 -0.22 -0.39 -0.25 -0.15 0.02 -
DPS 0.00 0.00 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.139 0.1392 0.1441 0.1464 0.1464 0.1481 0.1521 -5.81%
Adjusted Per Share Value based on latest NOSH - 347,707
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 2.56 1.61 0.91 3.56 2.70 1.87 1.12 73.25%
EPS -0.27 -0.24 -0.12 -0.21 -0.14 -0.08 0.01 -
DPS 0.00 0.00 0.00 0.11 0.00 0.00 0.00 -
NAPS 0.0755 0.0756 0.0782 0.0795 0.0795 0.0804 0.0826 -5.80%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.23 0.225 0.25 0.205 0.20 0.21 0.17 -
P/RPS 4.87 7.57 14.90 3.12 4.03 6.11 8.26 -29.61%
P/EPS -46.99 -51.85 -115.29 -53.11 -80.39 -139.35 712.17 -
EY -2.13 -1.93 -0.87 -1.88 -1.24 -0.72 0.14 -
DY 0.00 0.00 0.00 0.98 0.00 0.00 0.00 -
P/NAPS 1.65 1.62 1.73 1.40 1.37 1.42 1.12 29.38%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 10/02/22 24/11/21 28/07/21 25/05/21 05/02/21 25/11/20 28/08/20 -
Price 0.32 0.195 0.285 0.205 0.20 0.215 0.26 -
P/RPS 6.78 6.56 16.99 3.12 4.03 6.25 12.63 -33.87%
P/EPS -65.37 -44.93 -131.43 -53.11 -80.39 -142.67 1,089.21 -
EY -1.53 -2.23 -0.76 -1.88 -1.24 -0.70 0.09 -
DY 0.00 0.00 0.00 0.98 0.00 0.00 0.00 -
P/NAPS 2.30 1.40 1.98 1.40 1.37 1.45 1.71 21.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment