[OSKVI] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
22-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -388.39%
YoY- -1416.78%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 131,937 111,912 59,159 39,732 94,938 58,654 41,468 115.56%
PBT 3,988 -4,255 -5,740 -18,236 6,843 -7,354 1,869 65.36%
Tax -44 146 -9 578 -720 16 -98 -41.22%
NP 3,944 -4,109 -5,749 -17,658 6,123 -7,338 1,771 70.12%
-
NP to SH 3,944 -4,109 -5,749 -17,658 6,123 -7,338 1,771 70.12%
-
Tax Rate 1.10% - - - 10.52% - 5.24% -
Total Cost 127,993 116,021 64,908 57,390 88,815 65,992 39,697 117.47%
-
Net Worth 184,658 176,800 174,836 163,049 180,729 166,978 176,800 2.92%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 184,658 176,800 174,836 163,049 180,729 166,978 176,800 2.92%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 2.99% -3.67% -9.72% -44.44% 6.45% -12.51% 4.27% -
ROE 2.14% -2.32% -3.29% -10.83% 3.39% -4.39% 1.00% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 67.16 56.97 30.11 20.23 48.33 29.86 21.11 115.55%
EPS 2.01 -2.09 -2.93 -8.99 3.12 -3.74 0.90 70.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.90 0.89 0.83 0.92 0.85 0.90 2.92%
Adjusted Per Share Value based on latest NOSH - 197,596
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 66.77 56.64 29.94 20.11 48.05 29.68 20.99 115.53%
EPS 2.00 -2.08 -2.91 -8.94 3.10 -3.71 0.90 69.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9345 0.8948 0.8848 0.8252 0.9146 0.845 0.8948 2.92%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.49 0.42 0.38 0.35 0.575 0.41 0.44 -
P/RPS 0.73 0.74 1.26 1.73 1.19 1.37 2.08 -50.08%
P/EPS 24.41 -20.08 -12.98 -3.89 18.45 -10.98 48.81 -36.86%
EY 4.10 -4.98 -7.70 -25.68 5.42 -9.11 2.05 58.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.47 0.43 0.42 0.63 0.48 0.49 4.02%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 25/11/20 21/08/20 22/05/20 28/02/20 21/11/19 20/08/19 -
Price 0.455 0.445 0.415 0.39 0.455 0.41 0.45 -
P/RPS 0.68 0.78 1.38 1.93 0.94 1.37 2.13 -53.12%
P/EPS 22.66 -21.27 -14.18 -4.34 14.60 -10.98 49.92 -40.79%
EY 4.41 -4.70 -7.05 -23.05 6.85 -9.11 2.00 69.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.49 0.47 0.47 0.49 0.48 0.50 -2.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment