[SERSOL] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[SERSOL] SERSOL BERHAD
Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -265.45%
YoY- -14.71%
Quarter Report
Latest QR
Upcoming QR
SERSOL's Result
SERSOL's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 4,362 20,338 15,640 11,959 7,169 17,882 12,833 -51.26%
PBT 210 394 -260 -261 89 -637 -196 -
Tax 5 -194 14 9 5 -18 14 -49.63%
NP 215 200 -246 -252 94 -655 -182 -
-
NP to SH 215 235 -177 -273 165 -530 -54 -
-
Tax Rate -2.38% 49.24% - - -5.62% - - -
Total Cost 4,147 20,138 15,886 12,211 7,075 18,537 13,015 -53.31%
-
Net Worth 15,074 15,074 15,074 15,074 15,074 15,074 15,074 0.00%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 15,074 15,074 15,074 15,074 15,074 15,074 15,074 0.00%
NOSH 215,349 215,349 215,349 215,349 215,349 215,349 215,349 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 4.93% 0.98% -1.57% -2.11% 1.31% -3.66% -1.42% -
ROE 1.43% 1.56% -1.17% -1.81% 1.09% -3.52% -0.36% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 2.03 9.44 7.26 5.55 3.33 8.30 5.96 -51.19%
EPS 0.10 0.09 -0.11 -0.12 0.04 -0.30 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.00%
Adjusted Per Share Value based on latest NOSH - 215,349
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.58 2.71 2.08 1.59 0.95 2.38 1.71 -51.33%
EPS 0.03 0.03 -0.02 -0.04 0.02 -0.07 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0201 0.0201 0.0201 0.0201 0.0201 0.0201 0.0201 0.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.225 0.195 0.165 0.125 0.065 0.095 0.085 -
P/RPS 11.11 2.06 2.27 2.25 1.95 1.14 1.43 291.78%
P/EPS 225.37 178.69 -200.75 -98.60 84.83 -38.60 -338.98 -
EY 0.44 0.56 -0.50 -1.01 1.18 -2.59 -0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.21 2.79 2.36 1.79 0.93 1.36 1.21 91.52%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 30/06/21 15/03/21 23/11/20 21/08/20 29/06/20 21/02/20 21/11/19 -
Price 0.275 0.255 0.25 0.23 0.12 0.10 0.09 -
P/RPS 13.58 2.70 3.44 4.14 3.60 1.20 1.51 331.88%
P/EPS 275.45 233.68 -304.17 -181.43 156.62 -40.63 -358.92 -
EY 0.36 0.43 -0.33 -0.55 0.64 -2.46 -0.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.93 3.64 3.57 3.29 1.71 1.43 1.29 110.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment