[VSOLAR] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Stock
[VSOLAR] VSOLAR GROUP BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -0.54%
YoY- 22.24%
Quarter Report
Latest QR
Upcoming QR
VSOLAR's Result
VSOLAR's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 8,111 4,737 807 10,258 4,692 4,639 3,809 65.59%
PBT -4,255 -10,029 -10,098 -26,463 -26,365 -25,455 -9,286 -40.59%
Tax -285 0 0 -75 -28 -27 -25 407.27%
NP -4,540 -10,029 -10,098 -26,538 -26,393 -25,482 -9,311 -38.07%
-
NP to SH -4,539 -10,027 -10,099 -26,534 -26,391 -25,481 -9,309 -38.07%
-
Tax Rate - - - - - - - -
Total Cost 12,651 14,766 10,905 36,796 31,085 30,121 13,120 -2.39%
-
Net Worth 102,017 96,215 96,215 106,456 105,795 102,569 106,762 -2.98%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 102,017 96,215 96,215 106,456 105,795 102,569 106,762 -2.98%
NOSH 4,834,933 4,834,933 4,834,933 4,834,933 4,834,933 4,666,933 4,566,933 3.87%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -55.97% -211.72% -1,251.30% -258.71% -562.51% -549.30% -244.45% -
ROE -4.45% -10.42% -10.50% -24.92% -24.95% -24.84% -8.72% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.17 0.10 0.02 0.21 0.10 0.10 0.09 52.86%
EPS -0.09 -0.21 -0.21 -0.57 -0.58 -0.57 -0.22 -44.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0211 0.0199 0.0199 0.022 0.022 0.0223 0.0247 -9.97%
Adjusted Per Share Value based on latest NOSH - 4,834,933
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.64 0.96 0.16 2.07 0.95 0.94 0.77 65.61%
EPS -0.92 -2.02 -2.04 -5.35 -5.32 -5.14 -1.88 -37.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2058 0.1941 0.1941 0.2148 0.2135 0.207 0.2154 -2.99%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.005 0.01 0.01 0.005 0.01 0.015 0.015 -
P/RPS 2.98 10.21 59.91 2.36 10.25 14.87 17.02 -68.73%
P/EPS -5.33 -4.82 -4.79 -0.91 -1.82 -2.71 -6.96 -16.30%
EY -18.78 -20.74 -20.89 -109.67 -54.88 -36.93 -14.36 19.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.50 0.50 0.23 0.45 0.67 0.61 -46.33%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.16 0.005 0.01 0.005 0.01 0.015 0.02 -
P/RPS 95.38 5.10 59.91 2.36 10.25 14.87 22.70 160.61%
P/EPS -170.43 -2.41 -4.79 -0.91 -1.82 -2.71 -9.29 596.82%
EY -0.59 -41.48 -20.89 -109.67 -54.88 -36.93 -10.77 -85.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.58 0.25 0.50 0.23 0.45 0.67 0.81 344.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment