[MQTECH] QoQ Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
17-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -59.07%
YoY- 103.85%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 42,172 32,786 23,635 12,656 38,827 29,028 21,857 54.79%
PBT 2,209 2,258 934 108 451 -755 -1,658 -
Tax 486 -70 -11 -11 -214 -45 -45 -
NP 2,695 2,188 923 97 237 -800 -1,703 -
-
NP to SH 2,695 2,188 923 97 237 -800 -1,703 -
-
Tax Rate -22.00% 3.10% 1.18% 10.19% 47.45% - - -
Total Cost 39,477 30,598 22,712 12,559 38,590 29,828 23,560 40.94%
-
Net Worth 55,282 55,275 53,072 55,775 54,510 50,285 50,629 6.01%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 55,282 55,275 53,072 55,775 54,510 50,285 50,629 6.01%
NOSH 230,341 230,315 230,749 242,500 236,999 228,571 230,135 0.05%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 6.39% 6.67% 3.91% 0.77% 0.61% -2.76% -7.79% -
ROE 4.88% 3.96% 1.74% 0.17% 0.43% -1.59% -3.36% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 18.31 14.24 10.24 5.22 16.38 12.70 9.50 54.68%
EPS 1.17 0.95 0.40 0.04 0.10 -0.35 -0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.23 0.23 0.23 0.22 0.22 5.95%
Adjusted Per Share Value based on latest NOSH - 242,500
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 2.58 2.00 1.45 0.77 2.37 1.77 1.34 54.58%
EPS 0.16 0.13 0.06 0.01 0.01 -0.05 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0338 0.0338 0.0324 0.0341 0.0333 0.0307 0.031 5.91%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.10 0.11 0.12 0.12 0.14 0.10 0.11 -
P/RPS 0.55 0.77 1.17 2.30 0.85 0.79 1.16 -39.11%
P/EPS 8.55 11.58 30.00 300.00 140.00 -28.57 -14.86 -
EY 11.70 8.64 3.33 0.33 0.71 -3.50 -6.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.46 0.52 0.52 0.61 0.45 0.50 -10.94%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 19/11/10 20/08/10 17/05/10 25/02/10 25/11/09 24/08/09 -
Price 0.10 0.12 0.13 0.10 0.14 0.13 0.08 -
P/RPS 0.55 0.84 1.27 1.92 0.85 1.02 0.84 -24.53%
P/EPS 8.55 12.63 32.50 250.00 140.00 -37.14 -10.81 -
EY 11.70 7.92 3.08 0.40 0.71 -2.69 -9.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.50 0.57 0.43 0.61 0.59 0.36 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment