[AT] QoQ Cumulative Quarter Result on 30-Nov-2015 [#3]

Stock
[AT] AT SYSTEMATIZATION BHD
Announcement Date
29-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2016
Quarter
30-Nov-2015 [#3]
Profit Trend
QoQ- -23.86%
YoY- -242.95%
Quarter Report
Latest QR
Upcoming QR
AT's Result
AT's Financial Summary
View:
Show?
Cumulative Result
31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 31/05/15 01/03/15 CAGR
Revenue 4,391 0 17,394 13,977 8,786 4,371 23,398 -73.71%
PBT -1,064 0 -2,624 -1,678 -1,335 -520 410 -
Tax 0 0 126 -14 -38 0 301 -
NP -1,064 0 -2,498 -1,692 -1,373 -520 711 -
-
NP to SH -1,053 0 -2,453 -1,734 -1,400 -534 713 -
-
Tax Rate - - - - - - -73.41% -
Total Cost 5,455 0 19,892 15,669 10,159 4,891 22,687 -67.96%
-
Net Worth 42,120 39,609 39,609 41,615 44,479 3,963,042 0 -
Dividend
31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 31/05/15 01/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 31/05/15 01/03/15 CAGR
Net Worth 42,120 39,609 39,609 41,615 44,479 3,963,042 0 -
NOSH 438,750 402,131 402,131 376,956 400,000 381,428 396,111 8.50%
Ratio Analysis
31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 31/05/15 01/03/15 CAGR
NP Margin -24.23% 0.00% -14.36% -12.11% -15.63% -11.90% 3.04% -
ROE -2.50% 0.00% -6.19% -4.17% -3.15% -0.01% 0.00% -
Per Share
31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 31/05/15 01/03/15 CAGR
RPS 1.00 0.00 4.33 3.71 2.20 1.15 5.91 -75.80%
EPS -0.24 0.00 -0.61 -0.46 -0.35 -0.14 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.096 0.0985 0.0985 0.1104 0.1112 10.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 418,750
31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 31/05/15 01/03/15 CAGR
RPS 1.94 0.00 7.69 6.18 3.88 1.93 10.34 -73.72%
EPS -0.47 0.00 -1.08 -0.77 -0.62 -0.24 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1862 0.1751 0.1751 0.184 0.1966 17.5198 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 31/05/15 01/03/15 CAGR
Date 31/05/16 31/03/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.05 0.075 0.07 0.085 0.08 0.095 0.09 -
P/RPS 5.00 0.00 1.62 2.29 3.64 8.29 1.52 158.83%
P/EPS -20.83 0.00 -11.48 -18.48 -22.86 -67.86 50.00 -
EY -4.80 0.00 -8.71 -5.41 -4.38 -1.47 2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.76 0.71 0.77 0.72 0.01 0.00 -
Price Multiplier on Announcement Date
31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 31/05/15 01/03/15 CAGR
Date 29/07/16 - 28/04/16 29/01/16 29/10/15 23/07/15 - -
Price 0.05 0.00 0.065 0.065 0.08 0.095 0.00 -
P/RPS 5.00 0.00 1.50 1.75 3.64 8.29 0.00 -
P/EPS -20.83 0.00 -10.66 -14.13 -22.86 -67.86 0.00 -
EY -4.80 0.00 -9.38 -7.08 -4.38 -1.47 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.00 0.66 0.59 0.72 0.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment