[ERDASAN] QoQ Cumulative Quarter Result on 31-Mar-2016

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
Cumulative Result
31/08/16 30/06/16 31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 CAGR
Revenue 7,904 0 4,391 0 17,394 13,977 8,786 -10.01%
PBT -6,325 0 -1,064 0 -2,624 -1,678 -1,335 371.77%
Tax 0 0 0 0 126 -14 -38 -
NP -6,325 0 -1,064 0 -2,498 -1,692 -1,373 358.75%
-
NP to SH -6,270 0 -1,053 0 -2,453 -1,734 -1,400 346.02%
-
Tax Rate - - - - - - - -
Total Cost 14,229 0 5,455 0 19,892 15,669 10,159 39.93%
-
Net Worth 39,782 0 42,120 39,609 39,609 41,615 44,479 -10.53%
Dividend
31/08/16 30/06/16 31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/16 30/06/16 31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 CAGR
Net Worth 39,782 0 42,120 39,609 39,609 41,615 44,479 -10.53%
NOSH 432,413 438,750 438,750 402,131 402,131 376,956 400,000 8.08%
Ratio Analysis
31/08/16 30/06/16 31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 CAGR
NP Margin -80.02% 0.00% -24.23% 0.00% -14.36% -12.11% -15.63% -
ROE -15.76% 0.00% -2.50% 0.00% -6.19% -4.17% -3.15% -
Per Share
31/08/16 30/06/16 31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 1.83 0.00 1.00 0.00 4.33 3.71 2.20 -16.77%
EPS -1.45 0.00 -0.24 0.00 -0.61 -0.46 -0.35 312.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.092 0.00 0.096 0.0985 0.0985 0.1104 0.1112 -17.22%
Adjusted Per Share Value based on latest NOSH - 425,263
31/08/16 30/06/16 31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 3.45 0.00 1.92 0.00 7.60 6.11 3.84 -10.12%
EPS -2.74 0.00 -0.46 0.00 -1.07 -0.76 -0.61 347.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1739 0.00 0.1841 0.1731 0.1731 0.1819 0.1944 -10.51%
Price Multiplier on Financial Quarter End Date
31/08/16 30/06/16 31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 CAGR
Date 30/08/16 30/06/16 31/05/16 31/03/16 29/02/16 30/11/15 28/08/15 -
Price 0.045 0.045 0.05 0.075 0.07 0.085 0.08 -
P/RPS 2.46 0.00 5.00 0.00 1.62 2.29 3.64 -32.34%
P/EPS -3.10 0.00 -20.83 0.00 -11.48 -18.48 -22.86 -86.36%
EY -32.22 0.00 -4.80 0.00 -8.71 -5.41 -4.38 631.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.00 0.52 0.76 0.71 0.77 0.72 -31.87%
Price Multiplier on Announcement Date
31/08/16 30/06/16 31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 CAGR
Date 27/10/16 - 29/07/16 - 28/04/16 29/01/16 29/10/15 -
Price 0.04 0.00 0.05 0.00 0.065 0.065 0.08 -
P/RPS 2.19 0.00 5.00 0.00 1.50 1.75 3.64 -39.75%
P/EPS -2.76 0.00 -20.83 0.00 -10.66 -14.13 -22.86 -87.85%
EY -36.25 0.00 -4.80 0.00 -9.38 -7.08 -4.38 722.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.00 0.52 0.00 0.66 0.59 0.72 -40.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment