[GOCEAN] QoQ Cumulative Quarter Result on 30-Sep-2014 [#2]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -97.46%
YoY- 60.14%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 15,325 56,762 37,372 13,190 8,140 15,188 9,984 33.16%
PBT 443 -706 -1,054 -1,167 -591 -5,523 -4,074 -
Tax 0 0 0 0 0 0 0 -
NP 443 -706 -1,054 -1,167 -591 -5,523 -4,074 -
-
NP to SH 443 -706 -1,054 -1,167 -591 -5,523 -4,074 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 14,882 57,468 38,426 14,357 8,731 20,711 14,058 3.88%
-
Net Worth 20,516 18,774 18,005 17,048 14,265 14,222 9,911 62.64%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 20,516 18,774 18,005 17,048 14,265 14,222 9,911 62.64%
NOSH 263,373 263,373 263,373 263,373 203,793 202,307 202,686 19.13%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 2.89% -1.24% -2.82% -8.85% -7.26% -36.36% -40.81% -
ROE 2.16% -3.76% -5.85% -6.85% -4.14% -38.83% -41.10% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 5.82 23.07 15.55 5.76 3.99 7.51 4.93 11.73%
EPS 0.17 -0.29 -0.44 -0.51 -0.29 -2.73 -2.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0779 0.0763 0.0749 0.0745 0.07 0.0703 0.0489 36.51%
Adjusted Per Share Value based on latest NOSH - 263,373
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 7.26 26.88 17.70 6.25 3.85 7.19 4.73 33.16%
EPS 0.21 -0.33 -0.50 -0.55 -0.28 -2.62 -1.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0972 0.0889 0.0853 0.0807 0.0676 0.0674 0.0469 62.77%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.115 0.14 0.14 0.18 0.145 0.125 0.165 -
P/RPS 1.98 0.61 0.90 3.12 3.63 1.67 3.35 -29.63%
P/EPS 68.37 -48.79 -31.93 -35.30 -50.00 -4.58 -8.21 -
EY 1.46 -2.05 -3.13 -2.83 -2.00 -21.84 -12.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.83 1.87 2.42 2.07 1.78 3.37 -42.31%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 28/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 -
Price 0.095 0.13 0.15 0.14 0.145 0.11 0.14 -
P/RPS 1.63 0.56 0.96 2.43 3.63 1.47 2.84 -31.00%
P/EPS 56.48 -45.31 -34.21 -27.45 -50.00 -4.03 -6.97 -
EY 1.77 -2.21 -2.92 -3.64 -2.00 -24.82 -14.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.70 2.00 1.88 2.07 1.56 2.86 -43.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment