[GOCEAN] YoY Quarter Result on 31-Dec-2013 [#3]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- 28.31%
YoY- 7.87%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 52,728 57,573 24,182 1,403 27,983 31,542 45,052 2.65%
PBT -355 -111 112 -1,147 -1,245 -2,785 -79 28.43%
Tax 0 0 0 0 0 0 17 -
NP -355 -111 112 -1,147 -1,245 -2,785 -62 33.71%
-
NP to SH -355 -111 112 -1,147 -1,245 -2,785 -62 33.71%
-
Tax Rate - - 0.00% - - - - -
Total Cost 53,083 57,684 24,070 2,550 29,228 34,327 45,114 2.74%
-
Net Worth 19,700 19,673 18,005 9,840 10,164 9,896 12,291 8.17%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 19,700 19,673 18,005 9,840 10,164 9,896 12,291 8.17%
NOSH 263,373 263,373 263,373 201,228 185,820 175,157 155,000 9.22%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -0.67% -0.19% 0.46% -81.75% -4.45% -8.83% -0.14% -
ROE -1.80% -0.56% 0.62% -11.66% -12.25% -28.14% -0.50% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 20.02 21.86 10.06 0.70 15.06 18.01 29.07 -6.02%
EPS -0.13 -0.04 0.05 -0.57 -0.67 -1.59 -0.04 21.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0748 0.0747 0.0749 0.0489 0.0547 0.0565 0.0793 -0.96%
Adjusted Per Share Value based on latest NOSH - 201,228
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 24.97 27.27 11.45 0.66 13.25 14.94 21.34 2.65%
EPS -0.17 -0.05 0.05 -0.54 -0.59 -1.32 -0.03 33.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0933 0.0932 0.0853 0.0466 0.0481 0.0469 0.0582 8.17%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.08 0.10 0.14 0.165 0.34 0.07 0.10 -
P/RPS 0.40 0.46 1.39 23.67 2.26 0.39 0.34 2.74%
P/EPS -59.35 -237.27 300.49 -28.95 -50.75 -4.40 -250.00 -21.29%
EY -1.68 -0.42 0.33 -3.45 -1.97 -22.71 -0.40 26.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.34 1.87 3.37 6.22 1.24 1.26 -2.68%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 28/02/17 25/02/16 27/02/15 28/02/14 28/02/13 27/02/12 22/02/11 -
Price 0.095 0.095 0.15 0.14 0.265 0.28 0.08 -
P/RPS 0.47 0.43 1.49 20.08 1.76 1.55 0.28 9.00%
P/EPS -70.48 -225.41 321.95 -24.56 -39.55 -17.61 -200.00 -15.94%
EY -1.42 -0.44 0.31 -4.07 -2.53 -5.68 -0.50 18.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.27 2.00 2.86 4.84 4.96 1.01 3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment