[GOCEAN] QoQ Cumulative Quarter Result on 31-Mar-2016 [#4]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 168.81%
YoY- 139.38%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 142,082 89,354 52,948 193,871 121,567 63,994 15,325 338.35%
PBT -653 -298 -269 278 -404 -293 443 -
Tax 0 0 0 0 0 0 0 -
NP -653 -298 -269 278 -404 -293 443 -
-
NP to SH -653 -298 -269 278 -404 -293 443 -
-
Tax Rate - - - 0.00% - - 0.00% -
Total Cost 142,735 89,652 53,217 193,593 121,971 64,287 14,882 348.33%
-
Net Worth 19,700 20,069 20,095 20,870 19,673 19,805 20,516 -2.65%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 19,700 20,069 20,095 20,870 19,673 19,805 20,516 -2.65%
NOSH 263,373 263,373 263,373 270,000 263,373 263,373 263,373 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -0.46% -0.33% -0.51% 0.14% -0.33% -0.46% 2.89% -
ROE -3.31% -1.48% -1.34% 1.33% -2.05% -1.48% 2.16% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 53.95 33.93 20.10 71.80 46.16 24.30 5.82 338.31%
EPS -0.25 -0.11 -0.10 0.11 -0.15 -0.11 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0748 0.0762 0.0763 0.0773 0.0747 0.0752 0.0779 -2.65%
Adjusted Per Share Value based on latest NOSH - 259,629
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 67.29 42.32 25.08 91.81 57.57 30.31 7.26 338.27%
EPS -0.31 -0.14 -0.13 0.13 -0.19 -0.14 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0933 0.095 0.0952 0.0988 0.0932 0.0938 0.0972 -2.68%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.08 0.08 0.10 0.095 0.10 0.115 0.115 -
P/RPS 0.15 0.24 0.50 0.13 0.22 0.47 1.98 -81.95%
P/EPS -32.27 -70.70 -97.91 92.27 -65.19 -103.37 68.37 -
EY -3.10 -1.41 -1.02 1.08 -1.53 -0.97 1.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.05 1.31 1.23 1.34 1.53 1.48 -19.36%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 25/02/16 23/11/15 27/08/15 -
Price 0.095 0.075 0.095 0.085 0.095 0.115 0.095 -
P/RPS 0.18 0.22 0.47 0.12 0.21 0.47 1.63 -76.82%
P/EPS -38.32 -66.29 -93.01 82.55 -61.93 -103.37 56.48 -
EY -2.61 -1.51 -1.08 1.21 -1.61 -0.97 1.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.98 1.25 1.10 1.27 1.53 1.22 2.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment