[GOCEAN] YoY Quarter Result on 30-Sep-2015 [#2]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
23-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -266.14%
YoY- -27.78%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 79,423 42,075 36,406 48,669 5,050 1,969 21,597 24.22%
PBT 801 -876 -28 -736 -576 -1,600 690 2.51%
Tax 0 0 0 0 0 0 0 -
NP 801 -876 -28 -736 -576 -1,600 690 2.51%
-
NP to SH 801 -876 -28 -736 -576 -1,600 690 2.51%
-
Tax Rate 0.00% - - - - - 0.00% -
Total Cost 78,622 42,951 36,434 49,405 5,626 3,569 20,907 24.69%
-
Net Worth 21,699 19,351 20,069 19,805 17,048 11,058 11,450 11.23%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 21,699 19,351 20,069 19,805 17,048 11,058 11,450 11.23%
NOSH 289,710 265,454 263,373 263,373 263,373 202,531 186,486 7.61%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 1.01% -2.08% -0.08% -1.51% -11.41% -81.26% 3.19% -
ROE 3.69% -4.53% -0.14% -3.72% -3.38% -14.47% 6.03% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 27.41 15.85 13.82 18.48 2.21 0.97 11.58 15.43%
EPS 0.28 -0.33 -0.01 -0.28 -0.25 -0.79 0.37 -4.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0749 0.0729 0.0762 0.0752 0.0745 0.0546 0.0614 3.36%
Adjusted Per Share Value based on latest NOSH - 263,373
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 37.61 19.93 17.24 23.05 2.39 0.93 10.23 24.22%
EPS 0.38 -0.41 -0.01 -0.35 -0.27 -0.76 0.33 2.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1028 0.0916 0.095 0.0938 0.0807 0.0524 0.0542 11.25%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.12 0.155 0.08 0.115 0.18 0.18 0.26 -
P/RPS 0.44 0.98 0.58 0.62 8.16 18.51 2.25 -23.80%
P/EPS 43.40 -46.97 -752.49 -41.15 -71.51 -22.78 70.27 -7.71%
EY 2.30 -2.13 -0.13 -2.43 -1.40 -4.39 1.42 8.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 2.13 1.05 1.53 2.42 3.30 4.23 -14.95%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 14/11/18 30/11/17 30/11/16 23/11/15 28/11/14 26/11/13 30/11/12 -
Price 0.12 0.16 0.075 0.115 0.14 0.175 0.34 -
P/RPS 0.44 1.01 0.54 0.62 6.34 18.00 2.94 -27.12%
P/EPS 43.40 -48.48 -705.46 -41.15 -55.62 -22.15 91.89 -11.74%
EY 2.30 -2.06 -0.14 -2.43 -1.80 -4.51 1.09 13.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 2.19 0.98 1.53 1.88 3.21 5.54 -18.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment