[CAROTEC] QoQ Cumulative Quarter Result on 31-Dec-2004 [#2]

Stock
[CAROTEC] CAROTECH BHD
Announcement Date
13-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Dec-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CAROTEC's Result
CAROTEC's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 12,271 53,323 37,892 22,887 0 0 0 -
PBT 3,340 7,879 4,153 2,094 0 0 0 -
Tax -465 -710 -164 -164 0 0 0 -
NP 2,875 7,169 3,989 1,930 0 0 0 -
-
NP to SH 2,875 7,169 3,989 1,930 0 0 0 -
-
Tax Rate 13.92% 9.01% 3.95% 7.83% - - - -
Total Cost 9,396 46,154 33,903 20,957 0 0 0 -
-
Net Worth 66,608 50,657 31,118 29,053 0 0 0 -
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 66,608 50,657 31,118 29,053 0 0 0 -
NOSH 284,653 226,151 208,848 207,526 0 0 0 -
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 23.43% 13.44% 10.53% 8.43% 0.00% 0.00% 0.00% -
ROE 4.32% 14.15% 12.82% 6.64% 0.00% 0.00% 0.00% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 4.31 23.58 18.14 11.03 0.00 0.00 0.00 -
EPS 1.01 3.17 1.91 0.93 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.234 0.224 0.149 0.14 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 205,833
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 1.35 5.85 4.16 2.51 0.00 0.00 0.00 -
EPS 0.32 0.79 0.44 0.21 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0731 0.0556 0.0342 0.0319 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 - - - - - -
Price 0.62 0.39 0.00 0.00 0.00 0.00 0.00 -
P/RPS 14.38 1.65 0.00 0.00 0.00 0.00 0.00 -
P/EPS 61.39 12.30 0.00 0.00 0.00 0.00 0.00 -
EY 1.63 8.13 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 1.74 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 24/11/05 29/08/05 27/05/05 13/04/05 - - - -
Price 0.65 0.38 0.38 0.00 0.00 0.00 0.00 -
P/RPS 15.08 1.61 2.09 0.00 0.00 0.00 0.00 -
P/EPS 64.36 11.99 19.90 0.00 0.00 0.00 0.00 -
EY 1.55 8.34 5.03 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 1.70 2.55 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment