[STRAITS] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 58.58%
YoY- 116.0%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 337,579 262,363 663,228 459,669 233,979 108,756 255,792 20.33%
PBT 2,832 1,773 12,064 8,758 5,849 2,577 4,380 -25.24%
Tax -365 -248 -2,642 -1,502 -793 -450 865 -
NP 2,467 1,525 9,422 7,256 5,056 2,127 5,245 -39.54%
-
NP to SH 1,343 1,024 7,102 5,035 3,175 1,356 4,059 -52.19%
-
Tax Rate 12.89% 13.99% 21.90% 17.15% 13.56% 17.46% -19.75% -
Total Cost 335,112 260,838 653,806 452,413 228,923 106,629 250,547 21.41%
-
Net Worth 112,173 111,848 114,436 112,693 110,603 95,829 94,547 12.08%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 112,173 111,848 114,436 112,693 110,603 95,829 94,547 12.08%
NOSH 650,658 650,658 650,658 650,658 650,658 624,658 559,127 10.64%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 0.73% 0.58% 1.42% 1.58% 2.16% 1.96% 2.05% -
ROE 1.20% 0.92% 6.21% 4.47% 2.87% 1.42% 4.29% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 51.88 40.32 98.52 68.16 34.69 18.52 41.47 16.11%
EPS 0.21 0.16 1.21 0.84 0.51 0.23 0.94 -63.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1724 0.1719 0.17 0.1671 0.164 0.1632 0.1533 8.15%
Adjusted Per Share Value based on latest NOSH - 650,658
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 29.35 22.81 57.67 39.97 20.35 9.46 22.24 20.33%
EPS 0.12 0.09 0.62 0.44 0.28 0.12 0.35 -51.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0975 0.0973 0.0995 0.098 0.0962 0.0833 0.0822 12.06%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.17 0.145 0.225 0.21 0.225 0.27 0.22 -
P/RPS 0.33 0.36 0.23 0.31 0.65 1.46 0.53 -27.10%
P/EPS 82.36 92.13 21.33 28.13 47.79 116.92 33.43 82.51%
EY 1.21 1.09 4.69 3.56 2.09 0.86 2.99 -45.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.84 1.32 1.26 1.37 1.65 1.44 -22.12%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 25/06/20 27/02/20 22/11/19 23/08/19 30/05/19 27/02/19 -
Price 0.17 0.17 0.21 0.225 0.205 0.225 0.265 -
P/RPS 0.33 0.42 0.21 0.33 0.59 1.21 0.64 -35.72%
P/EPS 82.36 108.02 19.90 30.14 43.54 97.43 40.27 61.19%
EY 1.21 0.93 5.02 3.32 2.30 1.03 2.48 -38.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.99 1.24 1.35 1.25 1.38 1.73 -31.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment