[STRAITS] QoQ Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 72.71%
YoY- -20.37%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 7,084 6,629 6,286 4,384 11,617 6,644 4,516 34.89%
PBT -5,889 -2,836 -1,550 -987 -3,603 -1,991 -1,370 163.66%
Tax 2 0 0 0 -14 0 0 -
NP -5,887 -2,836 -1,550 -987 -3,617 -1,991 -1,370 163.61%
-
NP to SH -5,887 -2,836 -1,550 -987 -3,617 -1,991 -1,370 163.61%
-
Tax Rate - - - - - - - -
Total Cost 12,971 9,465 7,836 5,371 15,234 8,635 5,886 69.10%
-
Net Worth 9,481 12,347 13,796 14,436 14,311 13,349 1,399 256.87%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 9,481 12,347 13,796 14,436 14,311 13,349 1,399 256.87%
NOSH 118,524 116,707 118,320 118,915 107,850 107,567 10,778 392.35%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -83.10% -42.78% -24.66% -22.51% -31.14% -29.97% -30.34% -
ROE -62.09% -22.97% -11.23% -6.84% -25.27% -14.91% -97.92% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 5.98 5.68 5.31 3.69 10.77 6.18 41.90 -72.59%
EPS -4.97 -2.43 -1.31 -0.83 -3.36 -1.85 -12.71 -46.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.1058 0.1166 0.1214 0.1327 0.1241 0.1298 -27.51%
Adjusted Per Share Value based on latest NOSH - 118,915
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 0.62 0.58 0.55 0.38 1.01 0.58 0.39 36.09%
EPS -0.51 -0.25 -0.13 -0.09 -0.31 -0.17 -0.12 161.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0082 0.0107 0.012 0.0126 0.0124 0.0116 0.0012 258.84%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.07 0.06 0.08 0.11 0.09 0.12 0.13 -
P/RPS 1.17 1.06 1.51 2.98 0.84 1.94 0.31 141.82%
P/EPS -1.41 -2.47 -6.11 -13.25 -2.68 -6.48 -1.02 24.01%
EY -70.96 -40.50 -16.38 -7.55 -37.26 -15.42 -97.77 -19.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.57 0.69 0.91 0.68 0.97 1.00 -8.14%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 22/11/10 26/08/10 27/05/10 23/02/10 30/11/09 27/08/09 -
Price 0.08 0.06 0.06 0.09 0.12 0.11 0.12 -
P/RPS 1.34 1.06 1.13 2.44 1.11 1.78 0.29 176.64%
P/EPS -1.61 -2.47 -4.58 -10.84 -3.58 -5.94 -0.94 43.01%
EY -62.09 -40.50 -21.83 -9.22 -27.95 -16.83 -105.92 -29.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.57 0.51 0.74 0.90 0.89 0.92 5.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment