[STRAITS] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -12.91%
YoY- 41.47%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 356 283 343 2,128 5,413 5,066 5,976 -37.47%
PBT -13 -900 -1,286 -621 -1,047 -1,012 409 -
Tax 0 0 0 0 -14 28 -121 -
NP -13 -900 -1,286 -621 -1,061 -984 288 -
-
NP to SH -13 -900 -1,286 -621 -1,061 -984 288 -
-
Tax Rate - - - - - - 29.58% -
Total Cost 369 1,183 1,629 2,749 6,474 6,050 5,688 -36.58%
-
Net Worth 618,800 7,768 12,598 13,265 16,965 18,577 22,017 74.27%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 618,800 7,768 12,598 13,265 16,965 18,577 22,017 74.27%
NOSH 130,000 118,421 119,074 106,896 104,019 98,400 99,310 4.58%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -3.65% -318.02% -374.93% -29.18% -19.60% -19.42% 4.82% -
ROE 0.00% -11.59% -10.21% -4.68% -6.25% -5.30% 1.31% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 0.27 0.24 0.29 1.99 5.20 5.15 6.02 -40.36%
EPS -0.01 -0.76 -1.08 -0.58 -1.02 -1.00 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.76 0.0656 0.1058 0.1241 0.1631 0.1888 0.2217 66.63%
Adjusted Per Share Value based on latest NOSH - 106,896
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 0.04 0.03 0.03 0.21 0.54 0.51 0.60 -36.29%
EPS 0.00 -0.09 -0.13 -0.06 -0.11 -0.10 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6222 0.0078 0.0127 0.0133 0.0171 0.0187 0.0221 74.32%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.16 0.11 0.06 0.12 0.30 0.25 0.26 -
P/RPS 58.43 46.03 20.83 6.03 5.76 4.86 4.32 54.29%
P/EPS -1,600.00 -14.47 -5.56 -20.66 -29.41 -25.00 89.66 -
EY -0.06 -6.91 -18.00 -4.84 -3.40 -4.00 1.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 1.68 0.57 0.97 1.84 1.32 1.17 -45.66%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/11/12 30/11/11 22/11/10 30/11/09 28/11/08 22/11/07 29/11/06 -
Price 0.14 0.23 0.06 0.11 0.16 0.22 0.25 -
P/RPS 51.12 96.24 20.83 5.53 3.07 4.27 4.15 51.91%
P/EPS -1,400.00 -30.26 -5.56 -18.93 -15.69 -22.00 86.21 -
EY -0.07 -3.30 -18.00 -5.28 -6.38 -4.55 1.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 3.51 0.57 0.89 0.98 1.17 1.13 -45.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment