[REKATECH] QoQ Cumulative Quarter Result on 31-Mar-2022 [#3]

Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 24.63%
YoY- 51.12%
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 3,078 2,011 15,371 10,752 6,719 3,064 12,156 -59.87%
PBT -689 -391 -3,206 1,280 1,027 334 -8,655 -81.40%
Tax 0 0 0 0 0 0 -19,003 -
NP -689 -391 -3,206 1,280 1,027 334 -27,658 -91.41%
-
NP to SH -689 -391 -3,206 1,280 1,027 334 -27,658 -91.41%
-
Tax Rate - - - 0.00% 0.00% 0.00% - -
Total Cost 3,767 2,402 18,577 9,472 5,692 2,730 39,814 -79.14%
-
Net Worth 68,080 68,080 68,080 69,839 70,875 67,383 65,581 2.51%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 68,080 68,080 68,080 69,839 70,875 67,383 65,581 2.51%
NOSH 592,000 592,000 592,000 582,000 567,000 546,513 539,068 6.42%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -22.38% -19.44% -20.86% 11.90% 15.29% 10.90% -227.53% -
ROE -1.01% -0.57% -4.71% 1.83% 1.45% 0.50% -42.17% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 0.52 0.34 2.60 1.85 1.19 0.57 2.22 -61.90%
EPS -0.12 -0.07 -0.54 0.22 0.18 0.06 -5.06 -91.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.115 0.115 0.115 0.12 0.125 0.125 0.12 -2.78%
Adjusted Per Share Value based on latest NOSH - 582,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 0.52 0.34 2.60 1.82 1.13 0.52 2.05 -59.82%
EPS -0.12 -0.07 -0.54 0.22 0.17 0.06 -4.67 -91.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.115 0.115 0.115 0.118 0.1197 0.1138 0.1108 2.50%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.08 0.06 0.07 0.085 0.11 0.13 0.145 -
P/RPS 15.39 17.66 2.70 4.60 9.28 22.87 6.52 77.00%
P/EPS -68.74 -90.84 -12.93 38.65 60.73 209.82 -2.87 726.11%
EY -1.45 -1.10 -7.74 2.59 1.65 0.48 -34.90 -87.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.52 0.61 0.71 0.88 1.04 1.21 -30.50%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 29/11/21 30/09/21 -
Price 0.08 0.075 0.07 0.085 0.10 0.12 0.13 -
P/RPS 15.39 22.08 2.70 4.60 8.44 21.11 5.84 90.45%
P/EPS -68.74 -113.55 -12.93 38.65 55.21 193.68 -2.57 789.03%
EY -1.45 -0.88 -7.74 2.59 1.81 0.52 -38.93 -88.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.65 0.61 0.71 0.80 0.96 1.08 -25.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment