[FAST] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 16.54%
YoY- 12.84%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 21,775 13,521 6,398 30,421 23,233 15,396 6,951 113.94%
PBT 3,725 1,877 736 5,593 4,714 2,875 934 151.27%
Tax -1,112 -602 -238 -1,613 -1,299 -859 -328 125.50%
NP 2,613 1,275 498 3,980 3,415 2,016 606 164.68%
-
NP to SH 2,613 1,275 498 3,980 3,415 2,016 606 164.68%
-
Tax Rate 29.85% 32.07% 32.34% 28.84% 27.56% 29.88% 35.12% -
Total Cost 19,162 12,246 5,900 26,441 19,818 13,380 6,345 108.79%
-
Net Worth 27,558 26,216 26,693 26,237 25,780 24,411 23,955 9.78%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 2,277 1,139 - 2,281 2,281 1,140 - -
Div Payout % 87.16% 89.40% - 57.32% 66.81% 56.58% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 27,558 26,216 26,693 26,237 25,780 24,411 23,955 9.78%
NOSH 228,148 228,148 228,148 228,148 228,148 228,148 228,148 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 12.00% 9.43% 7.78% 13.08% 14.70% 13.09% 8.72% -
ROE 9.48% 4.86% 1.87% 15.17% 13.25% 8.26% 2.53% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 9.56 5.93 2.80 13.33 10.18 6.75 3.05 114.02%
EPS 1.15 0.56 0.22 1.74 1.50 0.88 0.27 162.52%
DPS 1.00 0.50 0.00 1.00 1.00 0.50 0.00 -
NAPS 0.121 0.115 0.117 0.115 0.113 0.107 0.105 9.90%
Adjusted Per Share Value based on latest NOSH - 228,148
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.06 3.14 1.49 7.07 5.40 3.58 1.61 114.41%
EPS 0.61 0.30 0.12 0.92 0.79 0.47 0.14 166.52%
DPS 0.53 0.26 0.00 0.53 0.53 0.26 0.00 -
NAPS 0.064 0.0609 0.062 0.0609 0.0599 0.0567 0.0556 9.82%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.29 0.29 0.32 0.32 0.47 0.405 0.315 -
P/RPS 3.03 4.89 11.41 2.40 4.62 6.00 10.34 -55.84%
P/EPS 25.28 51.85 146.60 18.34 31.40 45.83 118.59 -64.28%
EY 3.96 1.93 0.68 5.45 3.18 2.18 0.84 180.88%
DY 3.45 1.72 0.00 3.13 2.13 1.23 0.00 -
P/NAPS 2.40 2.52 2.74 2.78 4.16 3.79 3.00 -13.81%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 20/11/19 23/08/19 24/05/19 26/02/19 26/11/18 28/08/18 25/05/18 -
Price 0.46 0.295 0.26 0.335 0.395 0.49 0.405 -
P/RPS 4.81 4.97 9.27 2.51 3.88 7.26 13.29 -49.18%
P/EPS 40.09 52.75 119.11 19.20 26.39 55.45 152.48 -58.92%
EY 2.49 1.90 0.84 5.21 3.79 1.80 0.66 142.15%
DY 2.17 1.69 0.00 2.99 2.53 1.02 0.00 -
P/NAPS 3.80 2.57 2.22 2.91 3.50 4.58 3.86 -1.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment