[YGL] QoQ Cumulative Quarter Result on 31-Mar-2024 [#4]

Announcement Date
30-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Mar-2024 [#4]
Profit Trend
QoQ- 157.14%
YoY- 116.57%
Quarter Report
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 6,808 3,040 11,822 6,602 4,007 2,117 11,832 -30.75%
PBT 1,553 311 682 -408 -186 0 -1,338 -
Tax -69 -3 -328 -18 -16 -5 -21 120.53%
NP 1,484 308 354 -426 -202 -5 -1,359 -
-
NP to SH 1,421 354 220 -385 -211 -2 -1,328 -
-
Tax Rate 4.44% 0.96% 48.09% - - - - -
Total Cost 5,324 2,732 11,468 7,028 4,209 2,122 13,191 -45.29%
-
Net Worth 17,243 16,167 15,216 14,482 12,596 12,801 11,165 33.50%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 17,243 16,167 15,216 14,482 12,596 12,801 11,165 33.50%
NOSH 273,269 272,646 271,714 271,714 255,514 255,514 255,514 4.56%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 21.80% 10.13% 2.99% -6.45% -5.04% -0.24% -11.49% -
ROE 8.24% 2.19% 1.45% -2.66% -1.68% -0.02% -11.89% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.49 1.12 4.35 2.43 1.57 0.83 4.63 -33.79%
EPS 0.52 0.13 0.08 -0.14 -0.08 0.00 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0631 0.0595 0.056 0.0533 0.0493 0.0501 0.0437 27.66%
Adjusted Per Share Value based on latest NOSH - 271,714
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.49 1.11 4.33 2.42 1.47 0.77 4.33 -30.77%
EPS 0.52 0.13 0.08 -0.14 -0.08 0.00 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0631 0.0591 0.0557 0.053 0.0461 0.0468 0.0409 33.41%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.18 0.245 0.135 0.13 0.14 0.14 0.17 -
P/RPS 7.23 21.90 3.10 5.35 8.93 16.90 3.67 56.95%
P/EPS 34.62 188.05 166.73 -91.75 -169.54 -17,886.02 -32.71 -
EY 2.89 0.53 0.60 -1.09 -0.59 -0.01 -3.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.85 4.12 2.41 2.44 2.84 2.79 3.89 -18.68%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 30/05/24 26/02/24 23/11/23 28/08/23 26/05/23 -
Price 0.14 0.14 0.15 0.13 0.14 0.135 0.135 -
P/RPS 5.62 12.51 3.45 5.35 8.93 16.29 2.92 54.54%
P/EPS 26.92 107.46 185.26 -91.75 -169.54 -17,247.23 -25.97 -
EY 3.71 0.93 0.54 -1.09 -0.59 -0.01 -3.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.35 2.68 2.44 2.84 2.69 3.09 -19.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment