[PGB] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Stock
[PGB] PROPEL GLOBAL BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 3889.41%
YoY- 3802.75%
Quarter Report
Latest QR
Upcoming QR
PGB's Result
PGB's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 67,378 42,630 18,147 77,627 58,956 36,928 13,298 195.29%
PBT 6,800 5,924 3,333 -5,723 1,964 -6,109 -3,220 -
Tax -491 -564 -283 500,869 -15,216 -142 -88 214.91%
NP 6,309 5,360 3,050 495,146 -13,252 -6,251 -3,308 -
-
NP to SH 6,191 5,360 3,050 497,057 -13,117 -6,258 -3,100 -
-
Tax Rate 7.22% 9.52% 8.49% - 774.75% - - -
Total Cost 61,069 37,270 15,097 -417,519 72,208 43,179 16,606 138.44%
-
Net Worth 88,354 80,498 78,201 77,657 0 -224,724 -222,681 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 88,354 80,498 78,201 77,657 0 -224,724 -222,681 -
NOSH 604,340 604,340 604,340 604,340 2,042,946 2,042,946 2,042,946 -55.63%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 9.36% 12.57% 16.81% 637.85% -22.48% -16.93% -24.88% -
ROE 7.01% 6.66% 3.90% 640.06% 0.00% 0.00% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 11.15 7.05 3.00 12.84 2.89 1.81 0.65 566.28%
EPS 1.02 0.89 0.50 82.25 -0.64 -0.31 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1462 0.1332 0.1294 0.1285 0.00 -0.11 -0.109 -
Adjusted Per Share Value based on latest NOSH - 604,340
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 9.97 6.31 2.69 11.49 8.72 5.46 1.97 195.06%
EPS 0.92 0.79 0.45 73.55 -1.94 -0.93 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1307 0.1191 0.1157 0.1149 0.00 -0.3325 -0.3295 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.20 0.205 0.11 0.11 0.005 0.01 0.01 -
P/RPS 1.79 2.91 3.66 0.86 0.17 0.55 1.54 10.55%
P/EPS 19.52 23.11 21.80 0.13 -0.78 -3.26 -6.59 -
EY 5.12 4.33 4.59 747.71 -128.41 -30.63 -15.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.54 0.85 0.86 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 02/05/23 22/02/23 29/11/22 30/08/22 27/05/22 24/02/22 29/11/21 -
Price 0.20 0.20 0.12 0.12 0.135 0.005 0.01 -
P/RPS 1.79 2.84 4.00 0.93 4.68 0.28 1.54 10.55%
P/EPS 19.52 22.55 23.78 0.15 -21.03 -1.63 -6.59 -
EY 5.12 4.43 4.21 685.40 -4.76 -61.26 -15.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.50 0.93 0.93 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment