[MTOUCHE] QoQ Cumulative Quarter Result on 30-Jun-2020

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020
Profit Trend
QoQ- -350.02%
YoY- -18.35%
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 2,847 2,423 1,206 9,228 7,564 6,363 4,613 -27.49%
PBT -11,022 -4,514 -1,017 -25,611 -5,711 -2,382 616 -
Tax 0 0 0 -14 -35 298 821 -
NP -11,022 -4,514 -1,017 -25,625 -5,746 -2,084 1,437 -
-
NP to SH -10,840 -4,332 -804 -25,561 -5,680 -1,990 1,596 -
-
Tax Rate - - - - - - -133.28% -
Total Cost 13,869 6,937 2,223 34,853 13,310 8,447 3,176 166.92%
-
Net Worth 90,029 83,878 79,327 67,509 67,944 71,554 75,216 12.71%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 90,029 83,878 79,327 67,509 67,944 71,554 75,216 12.71%
NOSH 1,323,956 1,164,984 1,056,291 706,903 508,564 508,564 508,564 89.13%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -387.14% -186.30% -84.33% -277.69% -75.97% -32.75% 31.15% -
ROE -12.04% -5.16% -1.01% -37.86% -8.36% -2.78% 2.12% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.22 0.21 0.11 1.31 1.49 1.25 0.91 -61.15%
EPS -1.09 -0.51 -0.11 -4.88 -1.12 -0.39 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.068 0.072 0.0751 0.0955 0.1336 0.1407 0.1479 -40.40%
Adjusted Per Share Value based on latest NOSH - 706,903
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.31 0.26 0.13 1.00 0.82 0.69 0.50 -27.26%
EPS -1.17 -0.47 -0.09 -2.76 -0.61 -0.21 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0971 0.0905 0.0856 0.0728 0.0733 0.0772 0.0812 12.64%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.04 0.075 0.05 0.065 0.095 0.10 0.09 -
P/RPS 18.60 36.06 43.79 4.98 6.39 7.99 9.92 51.99%
P/EPS -4.89 -20.17 -65.69 -1.80 -8.51 -25.56 28.68 -
EY -20.47 -4.96 -1.52 -55.63 -11.76 -3.91 3.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.04 0.67 0.68 0.71 0.71 0.61 -2.19%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 06/04/21 27/11/20 28/08/20 24/06/20 28/02/20 29/11/19 -
Price 0.15 0.035 0.085 0.10 0.065 0.14 0.08 -
P/RPS 69.76 16.83 74.45 7.66 4.37 11.19 8.82 296.47%
P/EPS -18.32 -9.41 -111.67 -2.77 -5.82 -35.78 25.49 -
EY -5.46 -10.62 -0.90 -36.16 -17.18 -2.79 3.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 0.49 1.13 1.05 0.49 1.00 0.54 155.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment