[MTOUCHE] QoQ Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 107.39%
YoY- 222.77%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 9,228 7,564 6,363 4,613 27,501 10,515 5,550 40.39%
PBT -25,611 -5,711 -2,382 616 -21,289 -25,720 -3,780 258.47%
Tax -14 -35 298 821 -500 198 197 -
NP -25,625 -5,746 -2,084 1,437 -21,789 -25,522 -3,583 271.64%
-
NP to SH -25,561 -5,680 -1,990 1,596 -21,597 -25,291 -3,307 291.41%
-
Tax Rate - - - -133.28% - - - -
Total Cost 34,853 13,310 8,447 3,176 49,290 36,037 9,133 144.40%
-
Net Worth 67,509 67,944 71,554 75,216 68,249 60,366 84,574 -13.96%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 67,509 67,944 71,554 75,216 68,249 60,366 84,574 -13.96%
NOSH 706,903 508,564 508,564 508,564 508,564 508,564 508,564 24.57%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -277.69% -75.97% -32.75% 31.15% -79.23% -242.72% -64.56% -
ROE -37.86% -8.36% -2.78% 2.12% -31.64% -41.90% -3.91% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.31 1.49 1.25 0.91 5.41 2.07 1.09 13.05%
EPS -4.88 -1.12 -0.39 0.31 -4.25 -4.97 -0.65 283.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0955 0.1336 0.1407 0.1479 0.1342 0.1187 0.1663 -30.93%
Adjusted Per Share Value based on latest NOSH - 508,564
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.00 0.82 0.69 0.50 2.97 1.14 0.60 40.61%
EPS -2.76 -0.61 -0.22 0.17 -2.34 -2.74 -0.36 289.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.073 0.0735 0.0774 0.0813 0.0738 0.0653 0.0915 -13.99%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.065 0.095 0.10 0.09 0.065 0.055 0.075 -
P/RPS 4.98 6.39 7.99 9.92 1.20 2.66 6.87 -19.32%
P/EPS -1.80 -8.51 -25.56 28.68 -1.53 -1.11 -11.53 -71.03%
EY -55.63 -11.76 -3.91 3.49 -65.33 -90.42 -8.67 245.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.71 0.71 0.61 0.48 0.46 0.45 31.71%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 24/06/20 28/02/20 29/11/19 30/08/19 29/05/19 27/02/19 -
Price 0.10 0.065 0.14 0.08 0.075 0.055 0.065 -
P/RPS 7.66 4.37 11.19 8.82 1.39 2.66 5.96 18.22%
P/EPS -2.77 -5.82 -35.78 25.49 -1.77 -1.11 -10.00 -57.53%
EY -36.16 -17.18 -2.79 3.92 -56.62 -90.42 -10.00 135.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.49 1.00 0.54 0.56 0.46 0.39 93.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment