[MTOUCHE] QoQ Cumulative Quarter Result on 31-Dec-2020

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
06-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020
Profit Trend
QoQ- -438.81%
YoY- -117.69%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 18,727 4,108 2,847 2,423 1,206 9,228 7,564 82.91%
PBT -22,439 -11,892 -11,022 -4,514 -1,017 -25,611 -5,711 148.78%
Tax 403 0 0 0 0 -14 -35 -
NP -22,036 -11,892 -11,022 -4,514 -1,017 -25,625 -5,746 144.80%
-
NP to SH -22,060 -11,934 -10,840 -4,332 -804 -25,561 -5,680 146.87%
-
Tax Rate - - - - - - - -
Total Cost 40,763 16,000 13,869 6,937 2,223 34,853 13,310 110.74%
-
Net Worth 158,283 168,384 90,029 83,878 79,327 67,509 67,944 75.64%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 158,283 168,384 90,029 83,878 79,327 67,509 67,944 75.64%
NOSH 926,719 926,719 1,323,956 1,164,984 1,056,291 706,903 508,564 49.13%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -117.67% -289.48% -387.14% -186.30% -84.33% -277.69% -75.97% -
ROE -13.94% -7.09% -12.04% -5.16% -1.01% -37.86% -8.36% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 2.02 0.44 0.22 0.21 0.11 1.31 1.49 22.46%
EPS -2.17 -1.24 -1.09 -0.51 -0.11 -4.88 -1.12 55.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1708 0.1817 0.068 0.072 0.0751 0.0955 0.1336 17.77%
Adjusted Per Share Value based on latest NOSH - 1,164,984
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 2.03 0.44 0.31 0.26 0.13 1.00 0.82 82.90%
EPS -2.39 -1.29 -1.17 -0.47 -0.09 -2.76 -0.61 148.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1712 0.1821 0.0974 0.0907 0.0858 0.073 0.0735 75.62%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.105 0.095 0.04 0.075 0.05 0.065 0.095 -
P/RPS 5.20 21.43 18.60 36.06 43.79 4.98 6.39 -12.82%
P/EPS -4.41 -7.38 -4.89 -20.17 -65.69 -1.80 -8.51 -35.45%
EY -22.67 -13.56 -20.47 -4.96 -1.52 -55.63 -11.76 54.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.52 0.59 1.04 0.67 0.68 0.71 -9.61%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 30/08/21 31/05/21 06/04/21 27/11/20 28/08/20 24/06/20 -
Price 0.085 0.075 0.15 0.035 0.085 0.10 0.065 -
P/RPS 4.21 16.92 69.76 16.83 74.45 7.66 4.37 -2.45%
P/EPS -3.57 -5.82 -18.32 -9.41 -111.67 -2.77 -5.82 -27.78%
EY -28.01 -17.17 -5.46 -10.62 -0.90 -36.16 -17.18 38.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.41 2.21 0.49 1.13 1.05 0.49 1.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment