[MTOUCHE] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
19-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -292.65%
YoY- -150.44%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 28,561 18,084 9,191 45,199 38,303 26,147 12,285 75.22%
PBT -4,527 -4,839 -4,687 -13,277 5,508 4,428 3,404 -
Tax -223 -608 -474 756 -248 -71 -98 72.74%
NP -4,750 -5,447 -5,161 -12,521 5,260 4,357 3,306 -
-
NP to SH -4,228 -5,145 -5,159 -10,405 5,401 4,379 3,208 -
-
Tax Rate - - - - 4.50% 1.60% 2.88% -
Total Cost 33,311 23,531 14,352 57,720 33,043 21,790 8,979 139.07%
-
Net Worth 103,057 98,246 97,038 66,883 81,915 83,018 82,491 15.95%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 103,057 98,246 97,038 66,883 81,915 83,018 82,491 15.95%
NOSH 132,124 129,271 122,833 90,382 90,016 91,229 91,657 27.52%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -16.63% -30.12% -56.15% -27.70% 13.73% 16.66% 26.91% -
ROE -4.10% -5.24% -5.32% -15.56% 6.59% 5.27% 3.89% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 21.62 13.99 7.48 50.01 42.55 28.66 13.40 37.44%
EPS -3.20 -3.98 -4.20 -11.50 6.00 4.80 3.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.76 0.79 0.74 0.91 0.91 0.90 -9.07%
Adjusted Per Share Value based on latest NOSH - 90,770
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 3.09 1.96 0.99 4.89 4.14 2.83 1.33 75.14%
EPS -0.46 -0.56 -0.56 -1.13 0.58 0.47 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1114 0.1062 0.1049 0.0723 0.0886 0.0898 0.0892 15.92%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.26 0.22 0.23 0.80 1.15 1.90 2.68 -
P/RPS 1.20 1.57 3.07 1.60 2.70 6.63 20.00 -84.59%
P/EPS -8.13 -5.53 -5.48 -6.95 19.17 39.58 76.57 -
EY -12.31 -18.09 -18.26 -14.39 5.22 2.53 1.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.29 0.29 1.08 1.26 2.09 2.98 -76.84%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 17/11/08 21/08/08 16/05/08 19/02/08 16/11/07 17/08/07 18/05/07 -
Price 0.25 0.40 0.31 0.54 0.93 1.14 2.07 -
P/RPS 1.16 2.86 4.14 1.08 2.19 3.98 15.44 -82.11%
P/EPS -7.81 -10.05 -7.38 -4.69 15.50 23.75 59.14 -
EY -12.80 -9.95 -13.55 -21.32 6.45 4.21 1.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.53 0.39 0.73 1.02 1.25 2.30 -73.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment