[MTOUCHE] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
19-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -213.77%
YoY- -150.38%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 35,457 37,136 42,105 45,199 53,943 55,346 53,653 -24.07%
PBT -23,313 -22,545 -21,370 -13,279 10,937 19,182 23,322 -
Tax 795 233 394 770 292 468 66 423.09%
NP -22,518 -22,312 -20,976 -12,509 11,229 19,650 23,388 -
-
NP to SH -20,020 -19,915 -18,760 -10,393 9,135 17,434 20,316 -
-
Tax Rate - - - - -2.67% -2.44% -0.28% -
Total Cost 57,975 59,448 63,081 57,708 42,714 35,696 30,265 54.05%
-
Net Worth 102,179 121,600 97,038 67,169 84,547 81,970 82,491 15.29%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 102,179 121,600 97,038 67,169 84,547 81,970 82,491 15.29%
NOSH 131,000 160,000 122,833 90,770 92,909 90,076 91,657 26.80%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -63.51% -60.08% -49.82% -27.68% 20.82% 35.50% 43.59% -
ROE -19.59% -16.38% -19.33% -15.47% 10.80% 21.27% 24.63% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 27.07 23.21 34.28 49.80 58.06 61.44 58.54 -40.11%
EPS -15.28 -12.45 -15.27 -11.45 9.83 19.35 22.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.76 0.79 0.74 0.91 0.91 0.90 -9.07%
Adjusted Per Share Value based on latest NOSH - 90,770
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 3.83 4.02 4.55 4.89 5.83 5.99 5.80 -24.11%
EPS -2.17 -2.15 -2.03 -1.12 0.99 1.89 2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1105 0.1315 0.1049 0.0726 0.0914 0.0886 0.0892 15.29%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.26 0.22 0.23 0.80 1.15 1.90 2.68 -
P/RPS 0.96 0.95 0.67 1.61 1.98 3.09 4.58 -64.61%
P/EPS -1.70 -1.77 -1.51 -6.99 11.70 9.82 12.09 -
EY -58.78 -56.58 -66.40 -14.31 8.55 10.19 8.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.29 0.29 1.08 1.26 2.09 2.98 -76.84%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 17/11/08 21/08/08 16/05/08 19/02/08 16/11/07 17/08/07 18/05/07 -
Price 0.25 0.40 0.31 0.54 0.93 1.14 2.07 -
P/RPS 0.92 1.72 0.90 1.08 1.60 1.86 3.54 -59.17%
P/EPS -1.64 -3.21 -2.03 -4.72 9.46 5.89 9.34 -
EY -61.13 -31.12 -49.27 -21.20 10.57 16.98 10.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.53 0.39 0.73 1.02 1.25 2.30 -73.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment