[MTOUCHE] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
17-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 17.82%
YoY- -178.28%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 22,321 11,057 39,086 28,561 18,084 9,191 45,199 -37.54%
PBT 423 -287 -40,794 -4,527 -4,839 -4,687 -13,277 -
Tax 0 0 -16 -223 -608 -474 756 -
NP 423 -287 -40,810 -4,750 -5,447 -5,161 -12,521 -
-
NP to SH 169 -287 -38,427 -4,228 -5,145 -5,159 -10,405 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 21,898 11,344 79,896 33,311 23,531 14,352 57,720 -47.62%
-
Net Worth 87,100 97,579 91,429 103,057 98,246 97,038 66,883 19.27%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 87,100 97,579 91,429 103,057 98,246 97,038 66,883 19.27%
NOSH 130,000 143,499 132,506 132,124 129,271 122,833 90,382 27.44%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 1.90% -2.60% -104.41% -16.63% -30.12% -56.15% -27.70% -
ROE 0.19% -0.29% -42.03% -4.10% -5.24% -5.32% -15.56% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 17.17 7.71 29.50 21.62 13.99 7.48 50.01 -51.00%
EPS 0.13 -0.20 -29.00 -3.20 -3.98 -4.20 -11.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.68 0.69 0.78 0.76 0.79 0.74 -6.41%
Adjusted Per Share Value based on latest NOSH - 131,000
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 2.41 1.20 4.23 3.09 1.96 0.99 4.89 -37.63%
EPS 0.02 -0.03 -4.16 -0.46 -0.56 -0.56 -1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0942 0.1055 0.0989 0.1114 0.1062 0.1049 0.0723 19.31%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.34 0.26 0.29 0.26 0.22 0.23 0.80 -
P/RPS 1.98 3.37 0.98 1.20 1.57 3.07 1.60 15.27%
P/EPS 261.54 -130.00 -1.00 -8.13 -5.53 -5.48 -6.95 -
EY 0.38 -0.77 -100.00 -12.31 -18.09 -18.26 -14.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.38 0.42 0.33 0.29 0.29 1.08 -39.38%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 12/08/09 15/05/09 13/02/09 17/11/08 21/08/08 16/05/08 19/02/08 -
Price 0.28 0.32 0.24 0.25 0.40 0.31 0.54 -
P/RPS 1.63 4.15 0.81 1.16 2.86 4.14 1.08 31.60%
P/EPS 215.38 -160.00 -0.83 -7.81 -10.05 -7.38 -4.69 -
EY 0.46 -0.63 -120.83 -12.80 -9.95 -13.55 -21.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.35 0.32 0.53 0.39 0.73 -30.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment