[MTOUCHE] QoQ Cumulative Quarter Result on 31-Dec-2015

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015
Profit Trend
QoQ- 24.87%
YoY- 84.06%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 17,093 12,525 7,558 29,477 16,577 11,354 5,712 107.24%
PBT 828 477 276 -704 -751 -641 -992 -
Tax 0 0 0 -596 -751 -504 -47 -
NP 828 477 276 -1,300 -1,502 -1,145 -1,039 -
-
NP to SH 821 533 357 -1,130 -1,504 -1,147 -1,041 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 16,265 12,048 7,282 30,777 18,079 12,499 6,751 79.42%
-
Net Worth 11,499 8,883 8,924 6,519 10,742 8,656 10,843 3.98%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 11,499 8,883 8,924 6,519 10,742 8,656 10,843 3.98%
NOSH 254,695 222,083 223,125 217,307 214,857 216,415 216,875 11.27%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 4.84% 3.81% 3.65% -4.41% -9.06% -10.08% -18.19% -
ROE 7.14% 6.00% 4.00% -17.33% -14.00% -13.25% -9.60% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 7.43 5.64 3.39 13.56 7.72 5.25 2.63 99.46%
EPS 0.36 0.24 0.16 -0.52 -0.70 -0.53 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.04 0.04 0.03 0.05 0.04 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 218,823
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 1.85 1.35 0.82 3.19 1.79 1.23 0.62 106.84%
EPS 0.09 0.06 0.04 -0.12 -0.16 -0.12 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0124 0.0096 0.0097 0.0071 0.0116 0.0094 0.0117 3.93%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.085 0.10 0.10 0.12 0.075 0.14 0.22 -
P/RPS 0.00 0.00 0.00 0.00 0.97 2.67 8.35 -
P/EPS 0.00 0.00 0.00 0.00 -10.71 -26.42 -45.83 -
EY 0.00 0.00 0.00 0.00 -9.33 -3.79 -2.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 4.00 1.50 3.50 4.40 -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 26/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.075 0.10 0.12 0.115 0.15 0.10 0.17 -
P/RPS 0.00 0.00 0.00 0.00 1.94 1.91 6.45 -
P/EPS 0.00 0.00 0.00 0.00 -21.43 -18.87 -35.42 -
EY 0.00 0.00 0.00 0.00 -4.67 -5.30 -2.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 3.83 3.00 2.50 3.40 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment