[MTOUCHE] YoY Cumulative Quarter Result on 31-Dec-2015

Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015
Profit Trend
QoQ- 24.87%
YoY- 84.06%
View:
Show?
Cumulative Result
30/06/20 30/06/16 31/03/16 31/12/15 CAGR
Revenue 9,228 12,525 7,558 29,477 -22.74%
PBT -25,611 477 276 -704 122.20%
Tax -14 0 0 -596 -56.54%
NP -25,625 477 276 -1,300 93.92%
-
NP to SH -25,561 533 357 -1,130 99.94%
-
Tax Rate - 0.00% 0.00% - -
Total Cost 34,853 12,048 7,282 30,777 2.80%
-
Net Worth 67,509 8,883 8,924 6,519 68.08%
Dividend
30/06/20 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/20 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 67,509 8,883 8,924 6,519 68.08%
NOSH 706,903 222,083 223,125 217,307 29.95%
Ratio Analysis
30/06/20 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -277.69% 3.81% 3.65% -4.41% -
ROE -37.86% 6.00% 4.00% -17.33% -
Per Share
30/06/20 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.31 5.64 3.39 13.56 -40.50%
EPS -4.88 0.24 0.16 -0.52 64.44%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0955 0.04 0.04 0.03 29.33%
Adjusted Per Share Value based on latest NOSH - 218,823
30/06/20 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.00 1.35 0.82 3.18 -22.66%
EPS -2.76 0.06 0.04 -0.12 100.68%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0728 0.0096 0.0096 0.007 68.24%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/20 30/06/16 31/03/16 31/12/15 -
Price 0.065 0.10 0.10 0.12 -
P/RPS 4.98 0.00 0.00 0.00 -
P/EPS -1.80 0.00 0.00 0.00 -
EY -55.63 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.00 0.00 4.00 -32.54%
Price Multiplier on Announcement Date
30/06/20 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/20 26/08/16 31/05/16 29/02/16 -
Price 0.10 0.10 0.12 0.115 -
P/RPS 7.66 0.00 0.00 0.00 -
P/EPS -2.77 0.00 0.00 0.00 -
EY -36.16 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.00 0.00 3.83 -24.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment