[MTOUCHE] YoY Annualized Quarter Result on 31-Dec-2020

Announcement Date
06-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020
Profit Trend
QoQ- -169.4%
YoY- -117.69%
View:
Show?
Annualized Quarter Result
31/12/20 30/06/20 31/03/16 30/06/16 31/12/15 CAGR
Revenue 4,846 9,228 30,232 25,050 29,477 -30.28%
PBT -9,028 -25,611 1,104 954 -704 66.47%
Tax 0 -14 0 0 -596 -
NP -9,028 -25,625 1,104 954 -1,300 47.28%
-
NP to SH -8,664 -25,561 1,428 1,066 -1,130 50.22%
-
Tax Rate - - 0.00% 0.00% - -
Total Cost 13,874 34,853 29,128 24,096 30,777 -14.71%
-
Net Worth 83,878 67,509 8,924 8,883 6,519 66.59%
Dividend
31/12/20 30/06/20 31/03/16 30/06/16 31/12/15 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/20 30/06/20 31/03/16 30/06/16 31/12/15 CAGR
Net Worth 83,878 67,509 8,924 8,883 6,519 66.59%
NOSH 1,164,984 706,903 223,125 222,083 217,307 39.85%
Ratio Analysis
31/12/20 30/06/20 31/03/16 30/06/16 31/12/15 CAGR
NP Margin -186.30% -277.69% 3.65% 3.81% -4.41% -
ROE -10.33% -37.86% 16.00% 12.00% -17.33% -
Per Share
31/12/20 30/06/20 31/03/16 30/06/16 31/12/15 CAGR
RPS 0.42 1.31 13.55 11.28 13.56 -50.05%
EPS -1.02 -4.88 0.64 0.48 -0.52 14.40%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.072 0.0955 0.04 0.04 0.03 19.11%
Adjusted Per Share Value based on latest NOSH - 1,164,984
31/12/20 30/06/20 31/03/16 30/06/16 31/12/15 CAGR
RPS 0.52 1.00 3.26 2.70 3.18 -30.35%
EPS -0.93 -2.76 0.15 0.12 -0.12 50.54%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0905 0.0728 0.0096 0.0096 0.007 66.75%
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/20 31/03/16 30/06/16 31/12/15 CAGR
Date 31/12/20 30/06/20 31/03/16 30/06/16 31/12/15 -
Price 0.075 0.065 0.10 0.10 0.12 -
P/RPS 18.03 4.98 0.00 0.00 0.00 -
P/EPS -10.08 -1.80 0.00 0.00 0.00 -
EY -9.92 -55.63 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.68 0.00 0.00 4.00 -23.59%
Price Multiplier on Announcement Date
31/12/20 30/06/20 31/03/16 30/06/16 31/12/15 CAGR
Date 06/04/21 28/08/20 31/05/16 26/08/16 29/02/16 -
Price 0.035 0.10 0.12 0.10 0.115 -
P/RPS 8.41 7.66 0.00 0.00 0.00 -
P/EPS -4.71 -2.77 0.00 0.00 0.00 -
EY -21.25 -36.16 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 1.05 0.00 0.00 3.83 -33.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment