[ZENTECH] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -151.17%
YoY- 45.12%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 49,291 33,132 20,729 9,385 31,674 20,428 17,724 97.88%
PBT -10,664 -2,912 -1,862 -724 -11,122 -6,844 -3,141 126.06%
Tax -355 -225 -150 -75 1,176 -152 -152 76.12%
NP -11,019 -3,137 -2,012 -799 -9,946 -6,996 -3,293 123.88%
-
NP to SH -10,430 -2,838 -1,924 -766 -7,759 -7,310 -3,506 106.98%
-
Tax Rate - - - - - - - -
Total Cost 60,310 36,269 22,741 10,184 41,620 27,424 21,017 102.06%
-
Net Worth 93,319 87,757 236,569 236,569 393,973 375,138 84,804 6.59%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 93,319 87,757 236,569 236,569 393,973 375,138 84,804 6.59%
NOSH 3,110,651 2,925,266 2,628,545 2,628,545 2,628,545 2,533,009 808,432 145.75%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -22.35% -9.47% -9.71% -8.51% -31.40% -34.25% -18.58% -
ROE -11.18% -3.23% -0.81% -0.32% -1.97% -1.95% -4.13% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.58 1.13 0.79 0.36 1.21 0.81 2.19 -19.57%
EPS -0.34 -0.10 -0.07 -0.03 -0.30 -0.29 -0.43 -14.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.09 0.09 0.1499 0.1481 0.1049 -56.62%
Adjusted Per Share Value based on latest NOSH - 2,628,545
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.57 1.06 0.66 0.30 1.01 0.65 0.57 96.61%
EPS -0.33 -0.09 -0.06 -0.02 -0.25 -0.23 -0.11 108.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0298 0.028 0.0754 0.0754 0.1256 0.1196 0.027 6.80%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.015 0.015 0.02 0.015 0.02 0.02 0.04 -
P/RPS 0.95 1.32 2.54 4.20 1.66 2.48 1.82 -35.19%
P/EPS -4.47 -15.46 -27.32 -51.47 -6.77 -6.93 -9.22 -38.31%
EY -22.35 -6.47 -3.66 -1.94 -14.76 -14.43 -10.84 62.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.22 0.17 0.13 0.14 0.38 20.09%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 28/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.015 0.02 0.015 0.02 0.02 0.02 0.02 -
P/RPS 0.95 1.77 1.90 5.60 1.66 2.48 0.91 2.91%
P/EPS -4.47 -20.61 -20.49 -68.63 -6.77 -6.93 -4.61 -2.03%
EY -22.35 -4.85 -4.88 -1.46 -14.76 -14.43 -21.68 2.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.67 0.17 0.22 0.13 0.14 0.19 90.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment