[BAHVEST] QoQ Cumulative Quarter Result on 31-Mar-2021 [#4]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 22.27%
YoY- 91.64%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 97,294 75,449 31,779 95,855 63,551 47,949 21,223 175.19%
PBT 14,470 16,512 4,591 -11,948 -17,872 5,240 2,749 201.68%
Tax -10,584 -4,302 -1,387 -2,368 -545 -1,908 -869 426.95%
NP 3,886 12,210 3,204 -14,316 -18,417 3,332 1,880 62.05%
-
NP to SH 3,886 12,210 3,204 -14,316 -18,417 3,332 1,880 62.05%
-
Tax Rate 73.14% 26.05% 30.21% - - 36.41% 31.61% -
Total Cost 93,408 63,239 28,575 110,171 81,968 44,617 19,343 184.87%
-
Net Worth 112,933 119,778 110,512 107,281 10,392,386 125,600 122,205 -5.11%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 112,933 119,778 110,512 107,281 10,392,386 125,600 122,205 -5.11%
NOSH 1,234,320 1,232,590 1,232,140 1,231,940 1,231,325 1,231,325 1,226,062 0.44%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 3.99% 16.18% 10.08% -14.94% -28.98% 6.95% 8.86% -
ROE 3.44% 10.19% 2.90% -13.34% -0.18% 2.65% 1.54% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 7.83 6.12 2.58 7.78 5.16 3.90 1.73 172.86%
EPS 0.32 0.99 0.26 -1.16 -1.50 0.27 0.15 65.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0909 0.0972 0.0897 0.0871 8.44 0.1022 0.0997 -5.95%
Adjusted Per Share Value based on latest NOSH - 1,231,940
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 5.34 4.14 1.74 5.26 3.49 2.63 1.17 174.39%
EPS 0.21 0.67 0.18 -0.79 -1.01 0.18 0.10 63.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.062 0.0658 0.0607 0.0589 5.7054 0.069 0.0671 -5.11%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.44 0.51 0.40 0.49 0.53 0.50 0.385 -
P/RPS 5.62 8.33 15.51 6.30 10.27 12.82 22.24 -59.92%
P/EPS 140.67 51.47 153.81 -42.16 -35.43 184.42 251.01 -31.95%
EY 0.71 1.94 0.65 -2.37 -2.82 0.54 0.40 46.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.84 5.25 4.46 5.63 0.06 4.89 3.86 16.23%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 21/02/22 15/11/21 13/08/21 25/05/21 01/03/21 26/11/20 27/08/20 -
Price 0.415 0.53 0.47 0.48 0.465 0.49 0.525 -
P/RPS 5.30 8.66 18.22 6.17 9.01 12.56 30.32 -68.63%
P/EPS 132.68 53.49 180.73 -41.30 -31.09 180.73 342.29 -46.74%
EY 0.75 1.87 0.55 -2.42 -3.22 0.55 0.29 88.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.57 5.45 5.24 5.51 0.06 4.79 5.27 -9.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment