[ASIAPLY] QoQ Cumulative Quarter Result on 31-Dec-2007 [#3]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- -924.67%
YoY- -2580.39%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 8,076 3,844 40,141 35,976 24,655 12,935 48,606 -69.67%
PBT 3,354 4,317 -9,952 -13,915 -1,358 -27 210 531.01%
Tax 0 0 1,408 0 0 0 -125 -
NP 3,354 4,317 -8,544 -13,915 -1,358 -27 85 1051.30%
-
NP to SH 3,354 4,317 -8,544 -13,915 -1,358 -27 85 1051.30%
-
Tax Rate 0.00% 0.00% - - - - 59.52% -
Total Cost 4,722 -473 48,685 49,891 26,013 12,962 48,521 -78.75%
-
Net Worth 17,033 18,015 13,709 8,324 20,943 22,743 21,251 -13.67%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - 419 -
Div Payout % - - - - - - 494.12% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 17,033 18,015 13,709 8,324 20,943 22,743 21,251 -13.67%
NOSH 87,801 87,922 87,991 87,902 88,181 90,000 83,999 2.98%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 41.53% 112.30% -21.28% -38.68% -5.51% -0.21% 0.17% -
ROE 19.69% 23.96% -62.32% -167.16% -6.48% -0.12% 0.40% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 9.20 4.37 45.62 40.93 27.96 14.37 57.86 -70.55%
EPS 3.82 4.91 -9.71 -15.83 -1.54 -0.03 0.10 1026.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.194 0.2049 0.1558 0.0947 0.2375 0.2527 0.253 -16.18%
Adjusted Per Share Value based on latest NOSH - 87,934
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 0.84 0.40 4.19 3.75 2.57 1.35 5.07 -69.73%
EPS 0.35 0.45 -0.89 -1.45 -0.14 0.00 0.01 963.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
NAPS 0.0178 0.0188 0.0143 0.0087 0.0218 0.0237 0.0222 -13.65%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.17 0.16 0.23 0.24 0.27 0.49 0.41 -
P/RPS 1.85 3.66 0.50 0.59 0.97 3.41 0.71 89.02%
P/EPS 4.45 3.26 -2.37 -1.52 -17.53 -1,633.33 405.18 -95.01%
EY 22.47 30.69 -42.22 -65.96 -5.70 -0.06 0.25 1890.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.22 -
P/NAPS 0.88 0.78 1.48 2.53 1.14 1.94 1.62 -33.35%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 24/11/08 29/08/08 28/05/08 26/02/08 21/11/07 28/08/07 24/05/07 -
Price 0.18 0.17 0.17 0.21 0.25 0.56 0.44 -
P/RPS 1.96 3.89 0.37 0.51 0.89 3.90 0.76 87.73%
P/EPS 4.71 3.46 -1.75 -1.33 -16.23 -1,866.67 434.82 -95.06%
EY 21.22 28.88 -57.12 -75.38 -6.16 -0.05 0.23 1925.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.14 -
P/NAPS 0.93 0.83 1.09 2.22 1.05 2.22 1.74 -34.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment