[ASIAPLY] YoY Quarter Result on 30-Sep-2007 [#2]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
21-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -4829.63%
YoY- -418.42%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 13,633 9,800 4,232 11,720 11,541 14,219 0 -
PBT 156 2,563 -934 -1,331 458 1,058 0 -
Tax -63 0 0 0 -40 -233 0 -
NP 93 2,563 -934 -1,331 418 825 0 -
-
NP to SH 93 2,563 -934 -1,331 418 825 0 -
-
Tax Rate 40.38% 0.00% - - 8.73% 22.02% - -
Total Cost 13,540 7,237 5,166 13,051 11,123 13,394 0 -
-
Net Worth 21,136 23,514 17,093 20,934 24,113 14,473 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 211 219 - - 870 - - -
Div Payout % 227.27% 8.56% - - 208.33% - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 21,136 23,514 17,093 20,934 24,113 14,473 0 -
NOSH 84,545 87,773 88,113 88,145 87,083 66,000 0 -
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 0.68% 26.15% -22.07% -11.36% 3.62% 5.80% 0.00% -
ROE 0.44% 10.90% -5.46% -6.36% 1.73% 5.70% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 16.13 11.17 4.80 13.30 13.25 21.54 0.00 -
EPS 0.11 2.92 -1.06 -1.51 0.48 1.25 0.00 -
DPS 0.25 0.25 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.25 0.2679 0.194 0.2375 0.2769 0.2193 0.00 -
Adjusted Per Share Value based on latest NOSH - 88,145
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 1.42 1.02 0.44 1.22 1.20 1.48 0.00 -
EPS 0.01 0.27 -0.10 -0.14 0.04 0.09 0.00 -
DPS 0.02 0.02 0.00 0.00 0.09 0.00 0.00 -
NAPS 0.0221 0.0245 0.0178 0.0218 0.0252 0.0151 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 - - -
Price 0.25 0.16 0.17 0.27 0.43 0.00 0.00 -
P/RPS 1.55 1.43 3.54 2.03 3.24 0.00 0.00 -
P/EPS 227.27 5.48 -16.04 -17.88 89.58 0.00 0.00 -
EY 0.44 18.25 -6.24 -5.59 1.12 0.00 0.00 -
DY 1.00 1.56 0.00 0.00 2.33 0.00 0.00 -
P/NAPS 1.00 0.60 0.88 1.14 1.55 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/10 17/11/09 24/11/08 21/11/07 23/11/06 25/11/05 - -
Price 0.18 0.18 0.18 0.25 0.43 0.34 0.00 -
P/RPS 1.12 1.61 3.75 1.88 3.24 1.58 0.00 -
P/EPS 163.64 6.16 -16.98 -16.56 89.58 27.20 0.00 -
EY 0.61 16.22 -5.89 -6.04 1.12 3.68 0.00 -
DY 1.39 1.39 0.00 0.00 2.33 0.00 0.00 -
P/NAPS 0.72 0.67 0.93 1.05 1.55 1.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment