[RA] QoQ Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[RA] R&A TELECOMMUNICATION GRP BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -75.14%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RA's Result
RA's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 593 2,067 1,865 1,178 737 3,616 0 -
PBT 79 -212 257 75 238 1,986 0 -
Tax -1 50 -35 -30 -57 -542 0 -
NP 78 -162 222 45 181 1,444 0 -
-
NP to SH 78 -162 222 45 181 1,444 0 -
-
Tax Rate 1.27% - 13.62% 40.00% 23.95% 27.29% - -
Total Cost 515 2,229 1,643 1,133 556 2,172 0 -
-
Net Worth 8,372 5,135 2,772 0 0 2,148 0 -
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 8,372 5,135 2,772 0 0 2,148 0 -
NOSH 65,000 40,499 45,306 34,615 34,807 35,048 0 -
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 13.15% -7.84% 11.90% 3.82% 24.56% 39.93% 0.00% -
ROE 0.93% -3.15% 8.01% 0.00% 0.00% 67.21% 0.00% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 0.91 5.10 4.12 3.40 2.12 10.32 0.00 -
EPS 0.12 -0.40 0.49 0.13 0.52 4.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1288 0.1268 0.0612 0.00 0.00 0.0613 0.00 -
Adjusted Per Share Value based on latest NOSH - 34,871
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 0.06 0.21 0.19 0.12 0.08 0.37 0.00 -
EPS 0.01 -0.02 0.02 0.00 0.02 0.15 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0087 0.0053 0.0029 0.00 0.00 0.0022 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 - - - - - -
Price 0.18 0.58 0.00 0.00 0.00 0.00 0.00 -
P/RPS 19.73 11.36 0.00 0.00 0.00 0.00 0.00 -
P/EPS 150.00 -145.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.67 -0.69 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 4.57 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 23/05/06 28/02/06 28/11/05 - - - - -
Price 0.15 0.21 0.44 0.00 0.00 0.00 0.00 -
P/RPS 16.44 4.11 10.69 0.00 0.00 0.00 0.00 -
P/EPS 125.00 -52.50 89.80 0.00 0.00 0.00 0.00 -
EY 0.80 -1.90 1.11 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.66 7.19 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment