[MMSV] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 186.95%
YoY- 333.3%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 15,965 37,979 30,003 17,263 8,673 22,698 15,133 3.63%
PBT 2,990 9,366 7,592 4,131 1,464 1,710 1,055 100.39%
Tax -323 -1,118 -884 -240 -108 130 -33 358.20%
NP 2,667 8,248 6,708 3,891 1,356 1,840 1,022 89.65%
-
NP to SH 2,667 8,248 6,708 3,891 1,356 1,840 1,022 89.65%
-
Tax Rate 10.80% 11.94% 11.64% 5.81% 7.38% -7.60% 3.13% -
Total Cost 13,298 29,731 23,295 13,372 7,317 20,858 14,111 -3.88%
-
Net Worth 67,630 65,433 65,385 63,379 61,362 59,365 59,379 9.07%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 3,965 1,981 1,980 - 1,978 1,979 -
Div Payout % - 48.08% 29.54% 50.90% - 107.55% 193.67% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 67,630 65,433 65,385 63,379 61,362 59,365 59,379 9.07%
NOSH 206,395 206,077 205,579 205,477 205,030 204,308 204,308 0.68%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 16.71% 21.72% 22.36% 22.54% 15.63% 8.11% 6.75% -
ROE 3.94% 12.61% 10.26% 6.14% 2.21% 3.10% 1.72% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 8.03 19.15 15.14 8.72 4.38 11.47 7.65 3.28%
EPS 1.34 4.16 3.39 1.96 0.68 0.93 0.52 88.06%
DPS 0.00 2.00 1.00 1.00 0.00 1.00 1.00 -
NAPS 0.34 0.33 0.33 0.32 0.31 0.30 0.30 8.71%
Adjusted Per Share Value based on latest NOSH - 205,477
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 7.70 18.31 14.46 8.32 4.18 10.94 7.30 3.62%
EPS 1.29 3.98 3.23 1.88 0.65 0.89 0.49 90.77%
DPS 0.00 1.91 0.96 0.95 0.00 0.95 0.95 -
NAPS 0.326 0.3154 0.3152 0.3055 0.2958 0.2862 0.2862 9.07%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.725 1.08 1.09 0.865 0.925 0.78 0.635 -
P/RPS 9.03 5.64 7.20 9.92 21.11 6.80 8.31 5.70%
P/EPS 54.07 25.96 32.20 44.03 135.03 83.89 122.98 -42.20%
EY 1.85 3.85 3.11 2.27 0.74 1.19 0.81 73.51%
DY 0.00 1.85 0.92 1.16 0.00 1.28 1.57 -
P/NAPS 2.13 3.27 3.30 2.70 2.98 2.60 2.12 0.31%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 25/02/22 23/11/21 25/08/21 27/05/21 24/02/21 25/11/20 -
Price 0.65 0.84 1.07 0.925 0.85 1.06 0.70 -
P/RPS 8.10 4.39 7.07 10.61 19.40 9.24 9.16 -7.87%
P/EPS 48.48 20.19 31.61 47.08 124.08 114.00 135.57 -49.65%
EY 2.06 4.95 3.16 2.12 0.81 0.88 0.74 98.01%
DY 0.00 2.38 0.93 1.08 0.00 0.94 1.43 -
P/NAPS 1.91 2.55 3.24 2.89 2.74 3.53 2.33 -12.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment