[MMSV] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 22.96%
YoY- 348.26%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 46,237 35,617 15,965 37,979 30,003 17,263 8,673 204.86%
PBT 9,210 8,014 2,990 9,366 7,592 4,131 1,464 240.40%
Tax -630 -527 -323 -1,118 -884 -240 -108 223.70%
NP 8,580 7,487 2,667 8,248 6,708 3,891 1,356 241.71%
-
NP to SH 8,580 7,487 2,667 8,248 6,708 3,891 1,356 241.71%
-
Tax Rate 6.84% 6.58% 10.80% 11.94% 11.64% 5.81% 7.38% -
Total Cost 37,657 28,130 13,298 29,731 23,295 13,372 7,317 197.78%
-
Net Worth 71,635 71,635 67,630 65,433 65,385 63,379 61,362 10.86%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 1,989 1,989 - 3,965 1,981 1,980 - -
Div Payout % 23.19% 26.58% - 48.08% 29.54% 50.90% - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 71,635 71,635 67,630 65,433 65,385 63,379 61,362 10.86%
NOSH 206,726 206,701 206,395 206,077 205,579 205,477 205,030 0.55%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 18.56% 21.02% 16.71% 21.72% 22.36% 22.54% 15.63% -
ROE 11.98% 10.45% 3.94% 12.61% 10.26% 6.14% 2.21% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 23.24 17.90 8.03 19.15 15.14 8.72 4.38 203.90%
EPS 4.31 3.76 1.34 4.16 3.39 1.96 0.68 242.10%
DPS 1.00 1.00 0.00 2.00 1.00 1.00 0.00 -
NAPS 0.36 0.36 0.34 0.33 0.33 0.32 0.31 10.47%
Adjusted Per Share Value based on latest NOSH - 206,077
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 22.29 17.17 7.70 18.31 14.46 8.32 4.18 204.91%
EPS 4.14 3.61 1.29 3.98 3.23 1.88 0.65 243.21%
DPS 0.96 0.96 0.00 1.91 0.96 0.95 0.00 -
NAPS 0.3453 0.3453 0.326 0.3154 0.3152 0.3055 0.2958 10.85%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.695 0.635 0.725 1.08 1.09 0.865 0.925 -
P/RPS 2.99 3.55 9.03 5.64 7.20 9.92 21.11 -72.79%
P/EPS 16.12 16.88 54.07 25.96 32.20 44.03 135.03 -75.72%
EY 6.20 5.93 1.85 3.85 3.11 2.27 0.74 311.98%
DY 1.44 1.57 0.00 1.85 0.92 1.16 0.00 -
P/NAPS 1.93 1.76 2.13 3.27 3.30 2.70 2.98 -25.12%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 17/11/22 18/08/22 25/05/22 25/02/22 23/11/21 25/08/21 27/05/21 -
Price 0.67 0.74 0.65 0.84 1.07 0.925 0.85 -
P/RPS 2.88 4.13 8.10 4.39 7.07 10.61 19.40 -71.93%
P/EPS 15.54 19.67 48.48 20.19 31.61 47.08 124.08 -74.93%
EY 6.44 5.08 2.06 4.95 3.16 2.12 0.81 297.85%
DY 1.49 1.35 0.00 2.38 0.93 1.08 0.00 -
P/NAPS 1.86 2.06 1.91 2.55 3.24 2.89 2.74 -22.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment