[SMRT] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[SMRT] SMRT HOLDINGS BERHAD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -41.79%
YoY- -91.27%
Quarter Report
Latest QR
Upcoming QR
SMRT's Result
SMRT's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 2,588 11,357 10,055 7,402 4,893 18,977 12,116 -64.23%
PBT 207 -7,143 -2,531 307 439 6,446 4,402 -86.94%
Tax -40 -342 -326 -73 -37 -192 -59 -22.80%
NP 167 -7,485 -2,857 234 402 6,254 4,343 -88.58%
-
NP to SH 7 -7,557 -2,974 234 402 6,254 4,343 -98.61%
-
Tax Rate 19.32% - - 23.78% 8.43% 2.98% 1.34% -
Total Cost 2,421 18,842 12,912 7,168 4,491 12,723 7,773 -54.01%
-
Net Worth 22,366 22,155 30,831 34,550 34,320 33,774 31,421 -20.26%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 22,366 22,155 30,831 34,550 34,320 33,774 31,421 -20.26%
NOSH 105,104 105,104 100,134 101,739 100,499 99,984 100,069 3.32%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 6.45% -65.91% -28.41% 3.16% 8.22% 32.96% 35.85% -
ROE 0.03% -34.11% -9.65% 0.68% 1.17% 18.52% 13.82% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.46 10.81 10.04 7.28 4.87 18.98 12.11 -65.41%
EPS 0.00 -7.19 -2.97 0.23 0.40 6.25 4.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2128 0.2108 0.3079 0.3396 0.3415 0.3378 0.314 -22.82%
Adjusted Per Share Value based on latest NOSH - 98,823
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 0.57 2.49 2.21 1.63 1.07 4.17 2.66 -64.15%
EPS 0.00 -1.66 -0.65 0.05 0.09 1.37 0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0491 0.0487 0.0677 0.0759 0.0754 0.0742 0.069 -20.27%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.07 0.07 0.13 0.14 0.15 0.19 0.22 -
P/RPS 2.84 0.65 1.29 1.92 3.08 1.00 1.82 34.49%
P/EPS 1,051.04 -0.97 -4.38 60.87 37.50 3.04 5.07 3391.39%
EY 0.10 -102.71 -22.85 1.64 2.67 32.92 19.73 -97.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.42 0.41 0.44 0.56 0.70 -39.39%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 27/02/09 26/11/08 29/08/08 30/05/08 27/02/08 28/11/07 -
Price 0.07 0.13 0.07 0.16 0.17 0.16 0.20 -
P/RPS 2.84 1.20 0.70 2.20 3.49 0.84 1.65 43.57%
P/EPS 1,051.04 -1.81 -2.36 69.57 42.50 2.56 4.61 3619.72%
EY 0.10 -55.31 -42.43 1.44 2.35 39.09 21.70 -97.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.62 0.23 0.47 0.50 0.47 0.64 -35.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment