[TRIVE] QoQ Cumulative Quarter Result on 31-May-2006 [#3]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
31-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
31-May-2006 [#3]
Profit Trend
QoQ- 51.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Cumulative Result
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Revenue 32,487 15,822 32,353 23,886 15,626 0 0 -
PBT 8,438 4,102 6,389 3,977 2,627 0 0 -
Tax 0 0 -489 0 0 0 0 -
NP 8,438 4,102 5,900 3,977 2,627 0 0 -
-
NP to SH 8,438 4,102 5,900 3,977 2,627 0 0 -
-
Tax Rate 0.00% 0.00% 7.65% 0.00% 0.00% - - -
Total Cost 24,049 11,720 26,453 19,909 12,999 0 0 -
-
Net Worth 44,231 35,127 26,559 23,080 14,685 0 0 -
Dividend
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Net Worth 44,231 35,127 26,559 23,080 14,685 0 0 -
NOSH 113,413 113,314 94,855 88,772 81,583 0 0 -
Ratio Analysis
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
NP Margin 25.97% 25.93% 18.24% 16.65% 16.81% 0.00% 0.00% -
ROE 19.08% 11.68% 22.21% 17.23% 17.89% 0.00% 0.00% -
Per Share
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 28.64 13.96 34.11 26.91 19.15 0.00 0.00 -
EPS 7.44 3.62 6.22 4.48 3.22 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.31 0.28 0.26 0.18 0.00 0.15 89.41%
Adjusted Per Share Value based on latest NOSH - 88,815
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 2.57 1.25 2.56 1.89 1.24 0.00 0.00 -
EPS 0.67 0.32 0.47 0.31 0.21 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.035 0.0278 0.021 0.0183 0.0116 0.00 0.15 -62.19%
Price Multiplier on Financial Quarter End Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 28/02/07 30/11/06 30/08/06 31/05/06 - - - -
Price 0.50 0.36 0.21 0.18 0.00 0.00 0.00 -
P/RPS 1.75 2.58 0.62 0.67 0.00 0.00 0.00 -
P/EPS 6.72 9.94 3.38 4.02 0.00 0.00 0.00 -
EY 14.88 10.06 29.62 24.89 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.16 0.75 0.69 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 17/04/07 15/12/06 09/10/06 31/07/06 20/04/06 - - -
Price 0.50 0.39 0.27 0.20 0.14 0.00 0.00 -
P/RPS 1.75 2.79 0.79 0.74 0.73 0.00 0.00 -
P/EPS 6.72 10.77 4.34 4.46 4.35 0.00 0.00 -
EY 14.88 9.28 23.04 22.40 23.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.26 0.96 0.77 0.78 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment