[TRIVE] QoQ Quarter Result on 31-May-2006 [#3]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
31-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
31-May-2006 [#3]
Profit Trend
QoQ- -10.77%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Quarter Result
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Revenue 16,665 15,822 8,467 8,260 8,123 0 0 -
PBT 4,336 4,102 2,413 1,350 1,513 0 0 -
Tax 0 0 -489 0 0 0 0 -
NP 4,336 4,102 1,924 1,350 1,513 0 0 -
-
NP to SH 4,336 4,102 1,924 1,350 1,513 0 0 -
-
Tax Rate 0.00% 0.00% 20.27% 0.00% 0.00% - - -
Total Cost 12,329 11,720 6,543 6,910 6,610 0 0 -
-
Net Worth 44,268 35,127 26,537 23,092 14,721 0 0 -
Dividend
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Net Worth 44,268 35,127 26,537 23,092 14,721 0 0 -
NOSH 113,507 113,314 94,778 88,815 81,783 0 0 -
Ratio Analysis
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
NP Margin 26.02% 25.93% 22.72% 16.34% 18.63% 0.00% 0.00% -
ROE 9.79% 11.68% 7.25% 5.85% 10.28% 0.00% 0.00% -
Per Share
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 14.68 13.96 8.93 9.30 9.93 0.00 0.00 -
EPS 3.82 3.62 2.03 1.52 1.85 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.31 0.28 0.26 0.18 0.00 0.15 89.41%
Adjusted Per Share Value based on latest NOSH - 88,815
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 1.32 1.25 0.67 0.65 0.64 0.00 0.00 -
EPS 0.34 0.32 0.15 0.11 0.12 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.035 0.0278 0.021 0.0183 0.0116 0.00 0.15 -62.19%
Price Multiplier on Financial Quarter End Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 28/02/07 30/11/06 30/08/06 31/05/06 - - - -
Price 0.50 0.36 0.21 0.18 0.00 0.00 0.00 -
P/RPS 3.41 2.58 2.35 1.94 0.00 0.00 0.00 -
P/EPS 13.09 9.94 10.34 11.84 0.00 0.00 0.00 -
EY 7.64 10.06 9.67 8.44 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.16 0.75 0.69 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 17/04/07 15/12/06 09/10/06 31/07/06 20/04/06 - - -
Price 0.50 0.39 0.27 0.20 0.14 0.00 0.00 -
P/RPS 3.41 2.79 3.02 2.15 1.41 0.00 0.00 -
P/EPS 13.09 10.77 13.30 13.16 7.57 0.00 0.00 -
EY 7.64 9.28 7.52 7.60 13.21 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.26 0.96 0.77 0.78 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment