[PRIVA] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -1426.79%
YoY- 57.9%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 6,499 27,162 10,046 3,347 0 1,249 310 661.71%
PBT 75 1,087 202 -855 -56 -5,735 -4,246 -
Tax 0 0 0 0 0 -67 -67 -
NP 75 1,087 202 -855 -56 -5,802 -4,313 -
-
NP to SH 40 1,053 202 -855 -56 -5,802 -4,313 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 6,424 26,075 9,844 4,202 56 7,051 4,623 24.54%
-
Net Worth 40,000 37,607 28,857 18,586 0 6,059 7,566 203.78%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 40,000 37,607 28,857 18,586 0 6,059 7,566 203.78%
NOSH 400,000 376,071 288,571 185,869 100,243 151,488 151,333 91.28%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 1.15% 4.00% 2.01% -25.55% 0.00% -464.53% -1,391.29% -
ROE 0.10% 2.80% 0.70% -4.60% 0.00% -95.75% -57.00% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 1.62 7.22 3.48 1.80 0.00 0.82 0.20 303.84%
EPS 0.01 0.28 0.07 -0.46 0.00 -3.83 -2.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.00 0.04 0.05 58.80%
Adjusted Per Share Value based on latest NOSH - 185,869
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 0.96 4.02 1.49 0.50 0.00 0.18 0.05 618.31%
EPS 0.01 0.16 0.03 -0.13 -0.01 -0.86 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0592 0.0557 0.0427 0.0275 0.00 0.009 0.0112 203.74%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.08 0.09 0.09 0.12 0.06 0.09 0.05 -
P/RPS 4.92 1.25 2.59 6.66 0.00 10.92 24.41 -65.65%
P/EPS 800.00 32.14 128.57 -26.09 -107.40 -2.35 -1.75 -
EY 0.13 3.11 0.78 -3.83 -0.93 -42.56 -57.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.90 0.90 1.20 0.00 2.25 1.00 -13.83%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 24/02/10 26/11/09 25/08/09 - 26/02/09 11/11/08 -
Price 0.07 0.07 0.09 0.10 0.00 0.04 0.09 -
P/RPS 4.31 0.97 2.59 5.55 0.00 4.85 43.94 -78.76%
P/EPS 700.00 25.00 128.57 -21.74 0.00 -1.04 -3.16 -
EY 0.14 4.00 0.78 -4.60 0.00 -95.75 -31.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.70 0.90 1.00 0.00 1.00 1.80 -46.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment