[PRIVA] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
17-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 68.01%
YoY- -43.69%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 1,009 329 223 56 4,885 2,782 849 12.16%
PBT -15,560 -10,782 -9,905 -1,013 -3,167 -2,363 -1,644 345.61%
Tax 0 0 0 0 0 0 0 -
NP -15,560 -10,782 -9,905 -1,013 -3,167 -2,363 -1,644 345.61%
-
NP to SH -15,560 -10,782 -9,905 -1,013 -3,167 -2,363 -1,644 345.61%
-
Tax Rate - - - - - - - -
Total Cost 16,569 11,111 10,128 1,069 8,052 5,145 2,493 252.27%
-
Net Worth 13,634 16,657 16,659 25,702 27,758 28,214 29,070 -39.55%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 13,634 16,657 16,659 25,702 27,758 28,214 29,070 -39.55%
NOSH 151,491 151,432 151,452 151,194 126,175 117,562 100,243 31.59%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -1,542.12% -3,277.20% -4,441.70% -1,808.93% -64.83% -84.94% -193.64% -
ROE -114.12% -64.73% -59.45% -3.94% -11.41% -8.38% -5.66% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 0.67 0.22 0.15 0.04 3.87 2.37 0.85 -14.63%
EPS -10.27 -7.12 -6.54 -0.67 -2.51 -2.01 -1.64 238.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.11 0.11 0.17 0.22 0.24 0.29 -54.06%
Adjusted Per Share Value based on latest NOSH - 151,194
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 0.16 0.05 0.04 0.01 0.78 0.44 0.14 9.28%
EPS -2.48 -1.72 -1.58 -0.16 -0.51 -0.38 -0.26 347.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0218 0.0266 0.0266 0.041 0.0443 0.045 0.0464 -39.48%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.09 0.12 0.17 0.20 0.22 0.26 0.40 -
P/RPS 13.51 55.23 115.46 539.98 5.68 10.99 47.23 -56.48%
P/EPS -0.88 -1.69 -2.60 -29.85 -8.76 -12.94 -24.39 -89.01%
EY -114.12 -59.33 -38.47 -3.35 -11.41 -7.73 -4.10 812.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.09 1.55 1.18 1.00 1.08 1.38 -19.27%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 22/11/07 30/08/07 17/05/07 22/02/07 28/11/06 01/09/06 -
Price 0.06 0.09 0.15 0.19 0.31 0.26 0.21 -
P/RPS 9.01 41.43 101.87 512.98 8.01 10.99 24.80 -48.99%
P/EPS -0.58 -1.26 -2.29 -28.36 -12.35 -12.94 -12.80 -87.21%
EY -171.19 -79.11 -43.60 -3.53 -8.10 -7.73 -7.81 678.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.82 1.36 1.12 1.41 1.08 0.72 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment