[PRIVA] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -877.79%
YoY- -502.49%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 138 1,009 329 223 56 4,885 2,782 -86.47%
PBT -1,049 -15,560 -10,782 -9,905 -1,013 -3,167 -2,363 -41.77%
Tax 0 0 0 0 0 0 0 -
NP -1,049 -15,560 -10,782 -9,905 -1,013 -3,167 -2,363 -41.77%
-
NP to SH -1,049 -15,560 -10,782 -9,905 -1,013 -3,167 -2,363 -41.77%
-
Tax Rate - - - - - - - -
Total Cost 1,187 16,569 11,111 10,128 1,069 8,052 5,145 -62.35%
-
Net Worth 10,642 13,634 16,657 16,659 25,702 27,758 28,214 -47.76%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 10,642 13,634 16,657 16,659 25,702 27,758 28,214 -47.76%
NOSH 152,028 151,491 151,432 151,452 151,194 126,175 117,562 18.67%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -760.14% -1,542.12% -3,277.20% -4,441.70% -1,808.93% -64.83% -84.94% -
ROE -9.86% -114.12% -64.73% -59.45% -3.94% -11.41% -8.38% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 0.09 0.67 0.22 0.15 0.04 3.87 2.37 -88.67%
EPS -0.69 -10.27 -7.12 -6.54 -0.67 -2.51 -2.01 -50.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.09 0.11 0.11 0.17 0.22 0.24 -55.98%
Adjusted Per Share Value based on latest NOSH - 151,465
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 0.02 0.16 0.05 0.04 0.01 0.78 0.44 -87.23%
EPS -0.17 -2.48 -1.72 -1.58 -0.16 -0.51 -0.38 -41.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.017 0.0218 0.0266 0.0266 0.041 0.0443 0.045 -47.71%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.07 0.09 0.12 0.17 0.20 0.22 0.26 -
P/RPS 77.12 13.51 55.23 115.46 539.98 5.68 10.99 266.09%
P/EPS -10.14 -0.88 -1.69 -2.60 -29.85 -8.76 -12.94 -14.99%
EY -9.86 -114.12 -59.33 -38.47 -3.35 -11.41 -7.73 17.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.09 1.55 1.18 1.00 1.08 -4.99%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 23/05/08 28/02/08 22/11/07 30/08/07 17/05/07 22/02/07 28/11/06 -
Price 0.08 0.06 0.09 0.15 0.19 0.31 0.26 -
P/RPS 88.13 9.01 41.43 101.87 512.98 8.01 10.99 300.12%
P/EPS -11.59 -0.58 -1.26 -2.29 -28.36 -12.35 -12.94 -7.07%
EY -8.63 -171.19 -79.11 -43.60 -3.53 -8.10 -7.73 7.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.67 0.82 1.36 1.12 1.41 1.08 3.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment