[MICROLN] QoQ Cumulative Quarter Result on 30-Sep-2018 [#2]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 38.65%
YoY- -109.56%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 54,322 189,756 137,296 92,061 40,534 206,043 158,794 -51.18%
PBT 1,595 1,326 -1,298 106 -663 -49,546 3,601 -41.98%
Tax -382 -264 338 -418 1,308 -645 -1,510 -60.10%
NP 1,213 1,062 -960 -312 645 -50,191 2,091 -30.51%
-
NP to SH 1,217 926 -1,102 -473 -771 -50,187 1,770 -22.15%
-
Tax Rate 23.95% 19.91% - 394.34% - - 41.93% -
Total Cost 53,109 188,694 138,256 92,373 39,889 256,234 156,703 -51.48%
-
Net Worth 20,368 19,515 30,527 31,046 30,444 31,113 83,349 -61.01%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 20,368 19,515 30,527 31,046 30,444 31,113 83,349 -61.01%
NOSH 167,368 167,368 167,368 167,368 167,368 167,368 167,368 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 2.23% 0.56% -0.70% -0.34% 1.59% -24.36% 1.32% -
ROE 5.97% 4.75% -3.61% -1.52% -2.53% -161.30% 2.12% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 32.46 113.38 82.03 55.01 24.22 123.11 94.88 -51.18%
EPS 0.73 0.55 -0.66 -0.28 -0.46 -29.99 1.06 -22.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1217 0.1166 0.1824 0.1855 0.1819 0.1859 0.498 -61.01%
Adjusted Per Share Value based on latest NOSH - 167,368
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 5.06 17.68 12.80 8.58 3.78 19.20 14.80 -51.20%
EPS 0.11 0.09 -0.10 -0.04 -0.07 -4.68 0.16 -22.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.019 0.0182 0.0285 0.0289 0.0284 0.029 0.0777 -60.99%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.35 0.41 0.54 0.53 0.435 0.49 0.75 -
P/RPS 1.08 0.36 0.66 0.96 1.80 0.40 0.79 23.24%
P/EPS 48.13 74.10 -82.01 -187.54 -94.43 -1.63 70.92 -22.82%
EY 2.08 1.35 -1.22 -0.53 -1.06 -61.20 1.41 29.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 3.52 2.96 2.86 2.39 2.64 1.51 53.97%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 22/08/19 31/05/19 27/02/19 26/11/18 27/08/18 31/05/18 26/02/18 -
Price 0.55 0.375 0.45 0.49 0.50 0.455 0.66 -
P/RPS 1.69 0.33 0.55 0.89 2.06 0.37 0.70 80.25%
P/EPS 75.64 67.78 -68.34 -173.38 -108.54 -1.52 62.41 13.71%
EY 1.32 1.48 -1.46 -0.58 -0.92 -65.90 1.60 -12.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.52 3.22 2.47 2.64 2.75 2.45 1.33 126.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment