[MICROLN] QoQ Cumulative Quarter Result on 31-Dec-2022 [#3]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
21-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 53.72%
YoY- 2.26%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 134,465 56,932 248,305 183,030 109,863 53,857 217,876 -27.49%
PBT 4,539 4,179 30,556 24,131 15,885 7,661 32,719 -73.16%
Tax -707 -473 -4,056 -2,762 -2,025 -1,020 -6,710 -77.66%
NP 3,832 3,706 26,500 21,369 13,860 6,641 26,009 -72.07%
-
NP to SH 3,832 3,706 26,326 21,495 13,983 6,641 26,020 -72.07%
-
Tax Rate 15.58% 11.32% 13.27% 11.45% 12.75% 13.31% 20.51% -
Total Cost 130,633 53,226 221,805 161,661 96,003 47,216 191,867 -22.58%
-
Net Worth 225,203 225,203 224,633 224,498 213,739 213,563 202,914 7.18%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 225,203 225,203 224,633 224,498 213,739 213,563 202,914 7.18%
NOSH 1,072,396 1,072,396 1,072,396 1,071,443 1,068,810 1,068,297 1,067,397 0.31%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.85% 6.51% 10.67% 11.68% 12.62% 12.33% 11.94% -
ROE 1.70% 1.65% 11.72% 9.57% 6.54% 3.11% 12.82% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 12.54 5.31 23.21 17.12 10.28 5.04 79.46 -70.76%
EPS 0.36 0.35 2.46 2.01 1.31 0.62 10.42 -89.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.21 0.20 0.20 0.74 -56.78%
Adjusted Per Share Value based on latest NOSH - 1,071,443
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 12.53 5.31 23.14 17.06 10.24 5.02 20.31 -27.50%
EPS 0.36 0.35 2.45 2.00 1.30 0.62 2.42 -71.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2099 0.2099 0.2094 0.2092 0.1992 0.199 0.1891 7.19%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.905 0.91 0.845 0.915 0.605 0.58 0.61 -
P/RPS 7.22 17.14 3.64 5.34 5.89 11.50 0.77 344.05%
P/EPS 253.27 263.32 34.33 45.51 46.24 93.26 6.43 1055.07%
EY 0.39 0.38 2.91 2.20 2.16 1.07 15.56 -91.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.31 4.33 4.02 4.36 3.03 2.90 0.82 201.99%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 25/08/23 29/05/23 21/02/23 29/11/22 23/08/22 26/05/22 -
Price 0.89 0.915 0.89 0.745 1.00 0.615 0.60 -
P/RPS 7.10 17.24 3.83 4.35 9.73 12.19 0.76 342.96%
P/EPS 249.07 264.77 36.16 37.05 76.43 98.89 6.32 1055.48%
EY 0.40 0.38 2.77 2.70 1.31 1.01 15.82 -91.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.24 4.36 4.24 3.55 5.00 3.08 0.81 201.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment