[JHM] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[JHM] JHM CONSOLIDATION BHD
Announcement Date
10-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JHM's Result
JHM's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 13,189 48,249 33,607 18,496 0 0 0 -
PBT 1,343 7,949 5,768 4,377 0 0 0 -
Tax -300 -2,167 -1,560 -1,172 0 0 0 -
NP 1,043 5,782 4,208 3,205 0 0 0 -
-
NP to SH 1,043 5,782 4,208 3,918 0 0 0 -
-
Tax Rate 22.34% 27.26% 27.05% 26.78% - - - -
Total Cost 12,146 42,467 29,399 15,291 0 0 0 -
-
Net Worth 21,582 13,688 16,179 15,921 0 0 0 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 21,582 13,688 16,179 15,921 0 0 0 -
NOSH 82,125 54,753 67,980 65,738 0 0 0 -
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 7.91% 11.98% 12.52% 17.33% 0.00% 0.00% 0.00% -
ROE 4.83% 42.24% 26.01% 24.61% 0.00% 0.00% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 16.06 88.12 49.44 28.14 0.00 0.00 0.00 -
EPS 1.27 10.56 6.19 5.96 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2628 0.25 0.238 0.2422 0.00 -2,500.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 53,775
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 2.18 7.98 5.56 3.06 0.00 0.00 0.00 -
EPS 0.17 0.96 0.70 0.65 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0357 0.0226 0.0267 0.0263 0.00 -2,500.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 - - - - -
Price 0.80 0.62 0.47 0.00 0.00 0.00 0.00 -
P/RPS 4.98 0.70 0.95 0.00 0.00 0.00 0.00 -
P/EPS 62.99 5.87 7.59 0.00 0.00 0.00 0.00 -
EY 1.59 17.03 13.17 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.04 2.48 1.97 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 27/02/07 21/11/06 10/07/06 - - - -
Price 0.89 0.74 0.63 0.00 0.00 0.00 0.00 -
P/RPS 5.54 0.84 1.27 0.00 0.00 0.00 0.00 -
P/EPS 70.08 7.01 10.18 0.00 0.00 0.00 0.00 -
EY 1.43 14.27 9.83 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.39 2.96 2.65 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment